LGT.B Income Statement - Logistec Corp - Alpha Spread

Logistec Corp
TSX:LGT.B

Watchlist Manager
Logistec Corp Logo
Logistec Corp
TSX:LGT.B
Watchlist
Price: 66.95 CAD -0.03%
Market Cap: 858.1m CAD
Have any thoughts about
Logistec Corp?
Write Note

Income Statement

Earnings Waterfall
Logistec Corp

Revenue
963.9m CAD
Cost of Revenue
-260.5m CAD
Gross Profit
703.5m CAD
Operating Expenses
-654.6m CAD
Operating Income
48.8m CAD
Other Expenses
-22.2m CAD
Net Income
26.6m CAD

Income Statement
Logistec Corp

Rotate your device to view
Income Statement
Currency: CAD
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
287
N/A
298
+4%
304
+2%
310
+2%
315
+2%
322
+2%
320
-1%
331
+3%
353
+7%
358
+2%
363
+1%
353
-3%
340
-4%
343
+1%
339
-1%
361
+7%
426
+18%
476
+12%
498
+5%
545
+9%
562
+3%
585
+4%
617
+6%
624
+1%
635
+2%
640
+1%
635
-1%
602
-5%
599
-1%
605
+1%
600
-1%
649
+8%
693
+7%
744
+7%
780
+5%
827
+6%
875
+6%
898
+3%
915
+2%
941
+3%
964
+2%
Gross Profit
Cost of Revenue
(76)
(80)
(83)
(83)
(82)
(86)
(82)
(86)
(94)
(91)
(95)
(97)
(99)
(103)
(102)
(106)
(114)
(123)
(130)
(140)
(146)
(157)
(167)
(167)
(171)
(170)
(167)
(160)
(155)
(156)
(149)
(165)
(179)
(187)
(202)
(215)
(232)
(247)
(251)
(256)
(260)
Gross Profit
211
N/A
219
+4%
221
+1%
227
+3%
233
+2%
236
+2%
238
+1%
245
+3%
259
+6%
267
+3%
267
+0%
256
-4%
241
-6%
241
0%
237
-1%
255
+8%
312
+23%
353
+13%
368
+4%
406
+10%
416
+3%
428
+3%
450
+5%
457
+2%
465
+2%
470
+1%
467
-1%
442
-5%
444
+0%
449
+1%
451
+0%
484
+7%
514
+6%
556
+8%
578
+4%
612
+6%
643
+5%
651
+1%
664
+2%
685
+3%
703
+3%
Operating Income
Operating Expenses
(177)
(185)
(183)
(189)
(194)
(199)
(203)
(209)
(220)
(238)
(231)
(227)
(220)
(217)
(215)
(229)
(283)
(320)
(346)
(382)
(384)
(404)
(431)
(435)
(442)
(430)
(421)
(398)
(395)
(402)
(408)
(436)
(459)
(500)
(522)
(556)
(584)
(592)
(605)
(627)
(655)
Selling, General & Administrative
(158)
(164)
(164)
(169)
(175)
(179)
(183)
(188)
(200)
(206)
(206)
(202)
(191)
(188)
(188)
(199)
(239)
(269)
(286)
(318)
(326)
(346)
(358)
(358)
(364)
(356)
(357)
(332)
(326)
(330)
(329)
(355)
(380)
(413)
(432)
(464)
(485)
(491)
(501)
(513)
(528)
Depreciation & Amortization
(9)
(9)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(12)
(13)
(13)
(14)
(14)
(15)
(16)
(25)
(34)
(36)
(38)
(33)
(29)
(33)
(38)
(41)
(42)
(42)
(43)
(44)
(45)
(46)
(47)
(48)
(49)
(51)
(53)
(54)
(56)
(58)
(61)
(67)
Other Operating Expenses
(11)
(12)
(9)
(10)
(9)
(10)
(10)
(10)
(9)
(19)
(12)
(12)
(16)
(15)
(12)
(13)
(20)
(17)
(24)
(26)
(24)
(29)
(39)
(40)
(38)
(31)
(23)
(24)
(26)
(27)
(33)
(34)
(31)
(38)
(39)
(40)
(44)
(45)
(47)
(53)
(59)
Operating Income
34
N/A
34
N/A
38
+13%
38
-1%
39
+3%
37
-5%
35
-5%
35
+1%
38
+8%
30
-23%
36
+22%
29
-20%
21
-29%
24
+15%
22
-7%
26
+20%
29
+11%
34
+15%
23
-32%
23
+2%
32
+38%
24
-24%
20
-20%
22
+14%
22
+0%
41
+81%
46
+13%
44
-5%
49
+12%
47
-4%
43
-10%
49
+15%
55
+13%
56
+1%
56
+1%
55
-2%
59
+8%
58
-2%
59
+1%
59
-1%
49
-17%
Pre-Tax Income
Interest Income Expense
6
7
6
6
6
7
6
6
5
7
4
3
3
2
3
3
5
1
3
1
(0)
3
(1)
(1)
(2)
(7)
(5)
(5)
(6)
(3)
(0)
0
1
(0)
(1)
3
3
5
2
(7)
(14)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
7
0
0
0
1
0
0
0
(1)
0
0
0
(6)
0
0
0
1
0
0
0
(1)
0
0
0
1
0
0
0
1
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Pre-Tax Income
39
N/A
41
+4%
44
+8%
44
N/A
45
+1%
44
0%
41
-7%
41
0%
43
+5%
43
+0%
40
-8%
32
-21%
23
-26%
26
+10%
25
-4%
30
+20%
34
+14%
34
-1%
25
-25%
24
-6%
32
+34%
21
-33%
19
-10%
22
+13%
21
-5%
35
+70%
41
+17%
39
-5%
43
+11%
44
+1%
42
-3%
49
+16%
56
+15%
56
-1%
55
-1%
58
+4%
63
+9%
65
+3%
61
-6%
51
-16%
34
-33%
Net Income
Tax Provision
(10)
(10)
(11)
(11)
(11)
(10)
(9)
(9)
(10)
(10)
(10)
(8)
(5)
(7)
(7)
(8)
(10)
(6)
(5)
(5)
(5)
(3)
(2)
(1)
(3)
(9)
(11)
(10)
(12)
(11)
(10)
(11)
(12)
(10)
(10)
(9)
(10)
(11)
(10)
(10)
(8)
Income from Continuing Operations
30
31
34
34
34
35
32
32
33
33
30
24
18
19
17
21
24
27
21
19
27
18
17
20
18
26
30
29
32
33
32
38
44
46
45
48
53
54
51
41
27
Income to Minority Interest
(2)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(4)
(4)
(4)
(3)
(0)
0
0
0
(1)
0
(1)
(2)
1
0
1
2
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
28
N/A
28
N/A
30
+9%
30
N/A
30
+1%
31
+2%
29
-6%
29
-2%
29
+0%
29
+2%
27
-9%
21
-21%
18
-14%
19
+5%
18
-7%
21
+22%
23
+8%
27
+18%
20
-29%
17
-15%
28
+68%
18
-35%
19
+3%
23
+21%
18
-22%
26
+47%
30
+13%
28
-4%
32
+11%
33
+3%
32
-1%
38
+17%
44
+16%
45
+2%
45
-1%
48
+6%
53
+10%
54
+2%
51
-6%
41
-19%
27
-35%
EPS (Diluted)
2.13
N/A
2.13
N/A
2.35
+10%
2.37
+1%
2.4
+1%
2.46
+3%
2.32
-6%
2.27
-2%
2.3
+1%
2.34
+2%
2.16
-8%
1.62
-25%
1.4
-14%
1.48
+6%
1.44
-3%
1.64
+14%
1.76
+7%
2.11
+20%
1.54
-27%
1.26
-18%
2.19
+74%
1.37
-37%
1.47
+7%
1.73
+18%
1.35
-22%
2
+48%
2.32
+16%
2.16
-7%
2.39
+11%
2.49
+4%
2.51
+1%
2.89
+15%
3.37
+17%
3.46
+3%
3.43
-1%
3.68
+7%
4.06
+10%
4.12
+1%
3.94
-4%
3.14
-20%
2.06
-34%

See Also

Discover More