Have any thoughts about
Largo Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Largo Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(5)
(24)
(48)
(87)
(82)
(103)
(102)
(73)
(81)
(60)
(42)
(42)
(45)
(16)
(8)
36
117
161
244
206
120
60
(27)
(21)
(13)
(4)
7
7
22
29
23
17
26
14
(2)
(1)
(25)
(35)
(32)
(44)
(53)
Depreciation & Amortization
0
0
0
0
0
0
7
12
20
26
25
26
25
26
26
27
26
25
24
23
24
23
24
25
20
18
18
16
20
22
23
22
22
23
23
27
28
29
29
30
29
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(36)
(25)
(16)
(14)
22
11
3
0
2
2
1
1
3
5
4
6
(0)
(3)
(1)
(2)
2
0
(3)
(10)
(16)
Other Non-Cash Items
(2)
21
35
76
69
85
75
34
36
9
9
20
35
30
34
35
42
70
73
79
63
26
23
0
1
3
(12)
3
(3)
4
10
7
13
11
7
5
2
2
12
14
17
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
14
14
15
9
1
0
0
0
1
0
2
3
3
0
3
4
5
0
4
2
1
0
(3)
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
3
4
7
9
8
Change in Working Capital
1
(0)
(5)
(8)
(3)
(1)
14
11
5
8
(4)
(2)
(3)
(20)
(7)
(35)
(39)
(40)
(53)
31
58
86
82
28
(59)
(73)
(72)
(84)
(17)
(18)
(19)
(18)
(43)
(33)
(23)
(16)
21
14
15
41
29
Cash from Operating Activities
(6)
N/A
(3)
+44%
(18)
-448%
(19)
-4%
(17)
+10%
(19)
-10%
(7)
+65%
(16)
-139%
(20)
-24%
(18)
+10%
(12)
+32%
2
N/A
12
+589%
19
+52%
45
+139%
62
+37%
110
+79%
191
+74%
272
+42%
324
+19%
287
-11%
205
-28%
105
-49%
32
-70%
(49)
N/A
(55)
-12%
(60)
-9%
(57)
+5%
26
N/A
41
+59%
40
-3%
34
-15%
18
-47%
12
-31%
4
-72%
13
+260%
28
+119%
10
-64%
21
+112%
31
+46%
7
-78%
Investing Cash Flow
Capital Expenditures
(96)
(71)
(64)
(66)
(73)
(74)
(60)
(47)
(30)
(15)
(12)
(14)
(13)
(14)
(15)
(13)
(15)
(14)
(15)
(18)
(28)
(37)
(38)
(35)
(26)
(19)
(18)
(24)
(24)
(26)
(27)
(23)
(29)
(35)
(46)
(56)
(58)
(60)
(54)
(49)
(48)
Other Items
12
28
30
40
42
50
29
18
10
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
(15)
(23)
(25)
(20)
(9)
(1)
1
Cash from Investing Activities
(84)
N/A
(44)
+48%
(34)
+22%
(26)
+23%
(32)
-20%
(24)
+24%
(31)
-29%
(29)
+7%
(20)
+30%
(13)
+34%
(12)
+13%
(14)
-16%
(13)
+4%
(14)
-6%
(15)
-9%
(13)
+11%
(15)
-9%
(14)
+7%
(15)
-8%
(18)
-22%
(28)
-57%
(37)
-32%
(38)
-2%
(35)
+7%
(26)
+26%
(19)
+29%
(18)
+3%
(24)
-31%
(24)
N/A
(26)
-7%
(27)
-7%
(23)
+18%
(29)
-27%
(40)
-40%
(60)
-49%
(79)
-32%
(82)
-4%
(80)
+3%
(63)
+21%
(50)
+21%
(47)
+6%
Financing Cash Flow
Net Issuance of Common Stock
17
17
28
27
88
87
59
86
25
30
31
17
19
16
38
27
27
28
7
7
4
4
10
11
11
10
4
5
5
6
3
1
0
(6)
(6)
(6)
(6)
0
0
0
0
Net Issuance of Debt
96
44
36
25
(1)
(12)
(12)
7
24
30
36
15
15
10
(3)
(13)
130
(64)
(98)
(156)
(308)
(136)
(93)
(3)
2
25
25
(25)
(10)
(10)
(10)
15
(1)
(1)
24
49
49
49
34
9
19
Other
(9)
(10)
(16)
(16)
(20)
(20)
(16)
(39)
(40)
(42)
(45)
(23)
(26)
(19)
(22)
(30)
(189)
(47)
(46)
(37)
132
(11)
(3)
3
1
2
1
0
0
(0)
0
1
(15)
9
8
8
22
(3)
(5)
(7)
(6)
Cash from Financing Activities
104
N/A
52
-51%
48
-8%
36
-25%
68
+91%
55
-20%
31
-43%
54
+71%
9
-83%
18
+101%
22
+22%
9
-61%
8
-13%
7
-13%
14
+108%
(17)
N/A
(32)
-93%
(82)
-157%
(137)
-67%
(186)
-35%
(172)
+7%
(144)
+16%
(85)
+41%
11
N/A
15
+40%
37
+141%
30
-18%
(19)
N/A
(4)
+77%
(4)
N/A
(7)
-60%
16
N/A
(15)
N/A
2
N/A
26
+1 000%
51
+94%
65
+27%
46
-29%
29
-37%
2
-92%
13
+429%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(1)
(0)
(1)
(1)
0
(0)
0
1
0
0
(0)
(0)
(0)
(2)
(2)
(8)
(9)
(3)
(11)
2
1
(5)
(2)
(8)
(5)
(1)
3
5
1
(1)
2
(2)
1
1
(1)
0
0
1
0
(1)
Net Change in Cash
15
N/A
3
-78%
(5)
N/A
(10)
-106%
18
N/A
12
-36%
(7)
N/A
9
N/A
(30)
N/A
(13)
+58%
(2)
+88%
(3)
-120%
7
N/A
11
+72%
42
+271%
30
-27%
56
+86%
87
+55%
117
+35%
109
-7%
88
-19%
25
-72%
(24)
N/A
6
N/A
(67)
N/A
(42)
+38%
(48)
-16%
(97)
-100%
2
N/A
13
+452%
5
-63%
30
+532%
(28)
N/A
(25)
+10%
(29)
-18%
(17)
+43%
11
N/A
(23)
N/A
(12)
+49%
(16)
-36%
(28)
-75%
Free Cash Flow
Free Cash Flow
(102)
N/A
(75)
+27%
(82)
-10%
(85)
-3%
(90)
-6%
(93)
-3%
(67)
+28%
(63)
+7%
(50)
+20%
(33)
+35%
(24)
+27%
(12)
+50%
(1)
+95%
5
N/A
30
+492%
48
+60%
96
+98%
178
+86%
257
+45%
306
+19%
258
-16%
168
-35%
67
-60%
(3)
N/A
(75)
-2 173%
(73)
+2%
(78)
-6%
(81)
-4%
2
N/A
16
+643%
12
-21%
11
-8%
(11)
N/A
(23)
-111%
(42)
-83%
(44)
-3%
(30)
+31%
(50)
-68%
(33)
+35%
(18)
+44%
(41)
-126%

See Also

Discover More