Kinaxis Inc
TSX:KXS

Watchlist Manager
Kinaxis Inc Logo
Kinaxis Inc
TSX:KXS
Watchlist
Price: 168.68 CAD 0.07% Market Closed
Market Cap: 4.7B CAD
Have any thoughts about
Kinaxis Inc?
Write Note

Relative Value

The Relative Value of one KXS stock under the Base Case scenario is 122.52 CAD. Compared to the current market price of 168.68 CAD, Kinaxis Inc is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KXS Relative Value
Base Case
122.52 CAD
Overvaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
15
Median 3Y
9
Median 5Y
10.5
Industry
2.4
Forward
6.9
vs History
61
vs Industry
2
Median 3Y
236.7
Median 5Y
220.3
Industry
23.1
Forward
50.1
vs History
95
vs Industry
12
Median 3Y
68.3
Median 5Y
64.6
Industry
16.9
vs History
90
vs Industry
12
Median 3Y
143.4
Median 5Y
100
Industry
21.5
vs History
63
vs Industry
14
Median 3Y
8.2
Median 5Y
8.9
Industry
2.9
vs History
82
vs Industry
16
Median 3Y
8.5
Median 5Y
9.8
Industry
2.4
Forward
6.4
vs History
82
vs Industry
18
Median 3Y
13.2
Median 5Y
15
Industry
4.8
vs History
55
vs Industry
6
Median 3Y
70.6
Median 5Y
71.2
Industry
12.9
Forward
32.7
vs History
41
vs Industry
2
Median 3Y
156
Median 5Y
140.6
Industry
16.7
Forward
112
vs History
95
vs Industry
12
Median 3Y
63.8
Median 5Y
60.9
Industry
15.7
vs History
95
vs Industry
13
Median 3Y
127.9
Median 5Y
81.4
Industry
18.7
vs History
73
vs Industry
12
Median 3Y
8.8
Median 5Y
10.6
Industry
2.5

Multiples Across Competitors

KXS Competitors Multiples
Kinaxis Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Kinaxis Inc
TSX:KXS
4.7B CAD 7.2 166.3 68.4 152.1
US
Salesforce Inc
NYSE:CRM
321.7B USD 8.8 57.1 30.1 45.7
DE
SAP SE
XETRA:SAP
264.2B EUR 7.9 93.1 28.9 33.7
US
Adobe Inc
NASDAQ:ADBE
226.5B USD 10.8 42.3 26.5 29.6
US
NCR Corp
LSE:0K45
190.4B USD 27.8 401.6 380.6 1 148.6
US
Intuit Inc
NASDAQ:INTU
190.2B USD 11.7 64.2 41.3 49.7
US
Palantir Technologies Inc
NYSE:PLTR
139.3B USD 52.6 292.2 338.7 368.9
US
Applovin Corp
NASDAQ:APP
106.8B USD 24.9 92.8 55.5 71.4
US
Synopsys Inc
NASDAQ:SNPS
85.7B USD 14.1 57.2 48.6 56.8
US
Cadence Design Systems Inc
NASDAQ:CDNS
84.1B USD 19.3 80.9 57.7 66
US
Microstrategy Inc
NASDAQ:MSTR
80.5B USD 172.3 -197.9 -2 199.4 -1 504
EV/EBITDA Multiple
EBITDA Growth
CA
Kinaxis Inc
TSX:KXS
Average EV/EBITDA: 107.6
68.4
284%
US
Salesforce Inc
NYSE:CRM
30.1
90%
DE
SAP SE
XETRA:SAP
28.9
71%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
US
N
NCR Corp
LSE:0K45
380.6
-25%
US
Intuit Inc
NASDAQ:INTU
41.3
113%
US
Palantir Technologies Inc
NYSE:PLTR
338.7
880%
US
Applovin Corp
NASDAQ:APP
55.5
211%
US
Synopsys Inc
NASDAQ:SNPS
48.6
116%
US
Cadence Design Systems Inc
NASDAQ:CDNS
57.7
104%
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 199.4
479%

See Also

Discover More
Back to Top