Kneat.com Inc
TSX:KSI

Watchlist Manager
Kneat.com Inc Logo
Kneat.com Inc
TSX:KSI
Watchlist
Price: 5.93 CAD
Market Cap: 555.2m CAD
Have any thoughts about
Kneat.com Inc?
Write Note

Intrinsic Value

The intrinsic value of one KSI stock under the Base Case scenario is 2.82 CAD. Compared to the current market price of 5.93 CAD, Kneat.com Inc is Overvalued by 52%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KSI Intrinsic Value
2.82 CAD
Overvaluation 52%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kneat.com Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for KSI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about KSI?
Bearish
Neutral
Bullish

Fundamental Analysis

5.93 CAD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Kneat.com Inc
IE
Health Care
Market Cap
510.6m CAD
IPO
Mar 17, 2014
Employees
165
Ireland
Market Cap
510.6m CAD
Industry
Health Care
IPO
Mar 17, 2014
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Kneat.com Inc

Provide an overview of the primary business activities
of Kneat.com Inc.

What unique competitive advantages
does Kneat.com Inc hold over its rivals?

What risks and challenges
does Kneat.com Inc face in the near future?

Summarize the latest earnings call
of Kneat.com Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kneat.com Inc.

Provide P/S
for Kneat.com Inc.

Provide P/E
for Kneat.com Inc.

Provide P/OCF
for Kneat.com Inc.

Provide P/FCFE
for Kneat.com Inc.

Provide P/B
for Kneat.com Inc.

Provide EV/S
for Kneat.com Inc.

Provide EV/GP
for Kneat.com Inc.

Provide EV/EBITDA
for Kneat.com Inc.

Provide EV/EBIT
for Kneat.com Inc.

Provide EV/OCF
for Kneat.com Inc.

Provide EV/FCFF
for Kneat.com Inc.

Provide EV/IC
for Kneat.com Inc.

Show me price targets
for Kneat.com Inc made by professional analysts.

What are the Revenue projections
for Kneat.com Inc?

How accurate were the past Revenue estimates
for Kneat.com Inc?

What are the Net Income projections
for Kneat.com Inc?

How accurate were the past Net Income estimates
for Kneat.com Inc?

What are the EPS projections
for Kneat.com Inc?

How accurate were the past EPS estimates
for Kneat.com Inc?

What are the EBIT projections
for Kneat.com Inc?

How accurate were the past EBIT estimates
for Kneat.com Inc?

Compare the revenue forecasts
for Kneat.com Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kneat.com Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kneat.com Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kneat.com Inc compared to its peers.

Compare the P/E ratios
of Kneat.com Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Kneat.com Inc with its peers.

Analyze the financial leverage
of Kneat.com Inc compared to its main competitors.

Show all profitability ratios
for Kneat.com Inc.

Provide ROE
for Kneat.com Inc.

Provide ROA
for Kneat.com Inc.

Provide ROIC
for Kneat.com Inc.

Provide ROCE
for Kneat.com Inc.

Provide Gross Margin
for Kneat.com Inc.

Provide Operating Margin
for Kneat.com Inc.

Provide Net Margin
for Kneat.com Inc.

Provide FCF Margin
for Kneat.com Inc.

Show all solvency ratios
for Kneat.com Inc.

Provide D/E Ratio
for Kneat.com Inc.

Provide D/A Ratio
for Kneat.com Inc.

Provide Interest Coverage Ratio
for Kneat.com Inc.

Provide Altman Z-Score Ratio
for Kneat.com Inc.

Provide Quick Ratio
for Kneat.com Inc.

Provide Current Ratio
for Kneat.com Inc.

Provide Cash Ratio
for Kneat.com Inc.

What is the historical Revenue growth
over the last 5 years for Kneat.com Inc?

What is the historical Net Income growth
over the last 5 years for Kneat.com Inc?

What is the current Free Cash Flow
of Kneat.com Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kneat.com Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kneat.com Inc

Current Assets 46.4m
Cash & Short-Term Investments 31.7m
Receivables 13.3m
Other Current Assets 1.4m
Non-Current Assets 43m
PP&E 7m
Intangibles 34.1m
Other Non-Current Assets 1.9m
Current Liabilities 32.6m
Accounts Payable 1.4m
Accrued Liabilities 6.7m
Other Current Liabilities 24.5m
Non-Current Liabilities 26m
Long-Term Debt 25.9m
Other Non-Current Liabilities 64.1k
Efficiency

Earnings Waterfall
Kneat.com Inc

Revenue
45m CAD
Cost of Revenue
-11.6m CAD
Gross Profit
33.4m CAD
Operating Expenses
-41.6m CAD
Operating Income
-8.2m CAD
Other Expenses
253.8k CAD
Net Income
-7.9m CAD

Free Cash Flow Analysis
Kneat.com Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KSI Profitability Score
Profitability Due Diligence

Kneat.com Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Negative ROIC
28/100
Profitability
Score

Kneat.com Inc's profitability score is 28/100. The higher the profitability score, the more profitable the company is.

KSI Solvency Score
Solvency Due Diligence

Kneat.com Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Negative Net Debt
Long-Term Solvency
Low D/E
56/100
Solvency
Score

Kneat.com Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KSI Price Targets Summary
Kneat.com Inc

Wall Street analysts forecast KSI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KSI is 5.99 CAD with a low forecast of 5.05 CAD and a high forecast of 6.83 CAD.

Lowest
Price Target
5.05 CAD
15% Downside
Average
Price Target
5.99 CAD
1% Upside
Highest
Price Target
6.83 CAD
15% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KSI?

Click here to dive deeper.

Dividends

Kneat.com Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KSI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one KSI stock?

The intrinsic value of one KSI stock under the Base Case scenario is 2.82 CAD.

Is KSI stock undervalued or overvalued?

Compared to the current market price of 5.93 CAD, Kneat.com Inc is Overvalued by 52%.

Back to Top