Karnalyte Resources Inc
TSX:KRN

Watchlist Manager
Karnalyte Resources Inc Logo
Karnalyte Resources Inc
TSX:KRN
Watchlist
Price: 0.12 CAD Market Closed
Market Cap: 6.4m CAD
Have any thoughts about
Karnalyte Resources Inc?
Write Note

Intrinsic Value

KRN doesn't have a meaningful market cap.
KRN's intrinsic value estimate is unreliable because it is based only on its DCF value and doesn't use a relative valuation using multiples.

The intrinsic value of one KRN stock under the Base Case scenario is 0.02 CAD. Compared to the current market price of 0.12 CAD, Karnalyte Resources Inc is Overvalued by 82%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KRN Intrinsic Value
0.02 CAD
Overvaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Karnalyte Resources Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for KRN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about KRN?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Chemicals Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Karnalyte Resources Inc

Provide an overview of the primary business activities
of Karnalyte Resources Inc.

What unique competitive advantages
does Karnalyte Resources Inc hold over its rivals?

What risks and challenges
does Karnalyte Resources Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Karnalyte Resources Inc.

Provide P/S
for Karnalyte Resources Inc.

Provide P/E
for Karnalyte Resources Inc.

Provide P/OCF
for Karnalyte Resources Inc.

Provide P/FCFE
for Karnalyte Resources Inc.

Provide P/B
for Karnalyte Resources Inc.

Provide EV/S
for Karnalyte Resources Inc.

Provide EV/GP
for Karnalyte Resources Inc.

Provide EV/EBITDA
for Karnalyte Resources Inc.

Provide EV/EBIT
for Karnalyte Resources Inc.

Provide EV/OCF
for Karnalyte Resources Inc.

Provide EV/FCFF
for Karnalyte Resources Inc.

Provide EV/IC
for Karnalyte Resources Inc.

Show me price targets
for Karnalyte Resources Inc made by professional analysts.

What are the Revenue projections
for Karnalyte Resources Inc?

How accurate were the past Revenue estimates
for Karnalyte Resources Inc?

What are the Net Income projections
for Karnalyte Resources Inc?

How accurate were the past Net Income estimates
for Karnalyte Resources Inc?

What are the EPS projections
for Karnalyte Resources Inc?

How accurate were the past EPS estimates
for Karnalyte Resources Inc?

What are the EBIT projections
for Karnalyte Resources Inc?

How accurate were the past EBIT estimates
for Karnalyte Resources Inc?

Compare the revenue forecasts
for Karnalyte Resources Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Karnalyte Resources Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Karnalyte Resources Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Karnalyte Resources Inc compared to its peers.

Compare the P/E ratios
of Karnalyte Resources Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Karnalyte Resources Inc with its peers.

Analyze the financial leverage
of Karnalyte Resources Inc compared to its main competitors.

Show all profitability ratios
for Karnalyte Resources Inc.

Provide ROE
for Karnalyte Resources Inc.

Provide ROA
for Karnalyte Resources Inc.

Provide ROIC
for Karnalyte Resources Inc.

Provide ROCE
for Karnalyte Resources Inc.

Provide Gross Margin
for Karnalyte Resources Inc.

Provide Operating Margin
for Karnalyte Resources Inc.

Provide Net Margin
for Karnalyte Resources Inc.

Provide FCF Margin
for Karnalyte Resources Inc.

Show all solvency ratios
for Karnalyte Resources Inc.

Provide D/E Ratio
for Karnalyte Resources Inc.

Provide D/A Ratio
for Karnalyte Resources Inc.

Provide Interest Coverage Ratio
for Karnalyte Resources Inc.

Provide Altman Z-Score Ratio
for Karnalyte Resources Inc.

Provide Quick Ratio
for Karnalyte Resources Inc.

Provide Current Ratio
for Karnalyte Resources Inc.

Provide Cash Ratio
for Karnalyte Resources Inc.

What is the historical Revenue growth
over the last 5 years for Karnalyte Resources Inc?

What is the historical Net Income growth
over the last 5 years for Karnalyte Resources Inc?

What is the current Free Cash Flow
of Karnalyte Resources Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Karnalyte Resources Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Karnalyte Resources Inc

Current Assets 1.7m
Cash & Short-Term Investments 1.2m
Receivables 81k
Other Current Assets 494k
Non-Current Assets 5.7m
PP&E 5.3m
Other Non-Current Assets 375k
Current Liabilities 609k
Accounts Payable 609k
Non-Current Liabilities 1.3m
Other Non-Current Liabilities 1.3m
Efficiency

Earnings Waterfall
Karnalyte Resources Inc

Revenue
0 CAD
Operating Expenses
-1.1m CAD
Operating Income
-1.1m CAD
Other Expenses
-491k CAD
Net Income
-1.6m CAD

Free Cash Flow Analysis
Karnalyte Resources Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

KRN Profitability Score
Profitability Due Diligence

Karnalyte Resources Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

31/100
Profitability
Score

Karnalyte Resources Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

KRN Solvency Score
Solvency Due Diligence

Karnalyte Resources Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
58/100
Solvency
Score

Karnalyte Resources Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KRN Price Targets Summary
Karnalyte Resources Inc

There are no price targets for KRN.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for KRN?

Click here to dive deeper.

Dividends

Karnalyte Resources Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for KRN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Karnalyte Resources Inc Logo
Karnalyte Resources Inc

Country

Canada

Industry

Chemicals

Market Cap

6.4m CAD

Dividend Yield

0%

Description

Karnalyte Resources, Inc. is a development stage company, which engages in the exploration and development of potash and nitrogen. The company is headquartered in Saskatoon, Saskatchewan. The company went IPO on 2010-12-14. The firm is engaged in the exploration and development of its property and construction of a production facility and development of a potash mine. The property is located in Saskatchewan, south of Wynyard and contains a zone of potash and magnesium minerals. The company is focused on two fertilizer products, potash and nitrogen, which is produced and manufactured in Saskatchewan. The firm's Wynyard Potash project is a Carnallite/Sylvinite solution mining project in central Saskatchewan. The project is located approximately 190 kilometers east of Saskatoon, Saskatchewan. The firm has 100% interest in KLSA 010, KL 247A, and KL 246 mineral leases comprising approximately 367 square kilometers (90,766 acres) of mineral rights. The company owns around 4,100 acres of surface lands. The company is also exploring the development of the Proteos Nitrogen project consisting of nitrogen fertilizer plant located in central Saskatchewan.

Contact

SASKATCHEWAN
Saskatoon
3150B Faithfull Ave
+13069861486.0
www.karnalyte.com

IPO

2010-12-14

Employees

-

Officers

Interim Chief Executive Officer
Ms. Danielle Favreau CA, CPA
Interim Chief Financial Officer
Ms. Christie Gradin C.A., CPA

See Also

Discover More
What is the Intrinsic Value of one KRN stock?

The intrinsic value of one KRN stock under the Base Case scenario is 0.02 CAD.

Is KRN stock undervalued or overvalued?

Compared to the current market price of 0.12 CAD, Karnalyte Resources Inc is Overvalued by 82%.

Back to Top