Keyera Corp
TSX:KEY

Watchlist Manager
Keyera Corp Logo
Keyera Corp
TSX:KEY
Watchlist
Price: 45.21 CAD 1.07%
Market Cap: 10.4B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one KEY stock under the Base Case scenario is 49.8 CAD. Compared to the current market price of 45.21 CAD, Keyera Corp is Undervalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEY Relative Value
Base Case
49.8 CAD
Undervaluation 9%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.5
P/S
P/S
Price to Sales
1.5
vs History
19
vs Industry
43
Median 3Y
1.1
Median 5Y
1.2
Industry
1.2
Forward
1.6
More Details
21.3
P/E
P/E
Price to Earnings
21.3
vs History
48
vs Industry
11
Median 3Y
20.6
Median 5Y
20.9
Industry
10.4
Forward
20.4
More Details
8.2
P/OCF
P/OCF
Price to OCF
8.2
vs History
45
vs Industry
17
Median 3Y
8.1
Median 5Y
8
Industry
4.9
More Details
26
P/FCFE
P/FCFE
Price to FCFE
26
vs History
29
vs Industry
10
Median 3Y
23.6
Median 5Y
23
Industry
10.4
More Details
3.7
P/B
P/B
Price to Book Value
3.7
vs History
1
vs Industry
8
Median 3Y
2.6
Median 5Y
2.4
Industry
1.2
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
35
vs Industry
42
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8
Forward
2.1
More Details
10
EV/GP
EV/GP
Enterprise Value to Gross Profit
10
vs History
14
vs Industry
21
Median 3Y
9.1
Median 5Y
9
Industry
4.5
More Details
11.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
11.6
vs History
14
vs Industry
15
Median 3Y
10.3
Median 5Y
10.2
Industry
5.9
Forward
11.3
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
14
vs Industry
14
Median 3Y
13.9
Median 5Y
14
Industry
8.4
Forward
15.7
More Details
10.9
EV/OCF
EV/OCF
Enterprise Value to OCF
10.9
vs History
77
vs Industry
18
Median 3Y
11.9
Median 5Y
11.8
Industry
6.4
More Details
13.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
13.6
vs History
77
vs Industry
20
Median 3Y
27.7
Median 5Y
55.8
Industry
10.8
More Details
1.8
EV/IC
EV/IC
Enterprise Value to IC
1.8
vs History
1
vs Industry
20
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9
More Details

Multiples Across Competitors

KEY Competitors Multiples
Keyera Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Keyera Corp
TSX:KEY
10.4B CAD 1.5 21.3 11.6 16.4
MY
EA Technique (M) Bhd
KLSE:EATECH
1.4T MYR 11 344 10 835 6 243.9 7 038
CA
Enbridge Inc
TSX:ENB
138.4B CAD 2.6 27.4 15.4 23.5
US
Enterprise Products Partners LP
NYSE:EPD
73.8B USD 1.3 12.6 11.1 14.9
US
Williams Companies Inc
NYSE:WMB
73.6B USD 7 32.9 17.8 29.6
US
Energy Transfer LP
NYSE:ET
64B USD 0.8 14.6 8.7 13.4
US
Kinder Morgan Inc
NYSE:KMI
63.2B USD 4.2 24.5 13.8 21.2
US
ONEOK Inc
NYSE:OKE
57.6B USD 2.7 19.1 14.2 17.4
US
MPLX LP
NYSE:MPLX
54.2B USD 4.6 12.7 11 13.6
US
Cheniere Energy Inc
NYSE:LNG
51.3B USD 3.3 15.7 9.8 11.7
CA
TC Energy Corp
TSX:TRP
70.7B CAD 5.2 15.5 14.7 21.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Keyera Corp
TSX:KEY
Average EV/EBITDA: 579.3
11.6
5%
2.3
MY
E
EA Technique (M) Bhd
KLSE:EATECH
6 243.9
N/A N/A
CA
Enbridge Inc
TSX:ENB
15.4
14%
1.1
US
Enterprise Products Partners LP
NYSE:EPD
11.1
7%
1.6
US
Williams Companies Inc
NYSE:WMB
17.8
16%
1.1
US
Energy Transfer LP
NYSE:ET
8.7
9%
1
US
Kinder Morgan Inc
NYSE:KMI
13.8
11%
1.3
US
ONEOK Inc
NYSE:OKE
14.2
15%
0.9
US
MPLX LP
NYSE:MPLX
11
7%
1.6
US
Cheniere Energy Inc
NYSE:LNG
9.8
0%
N/A
CA
TC Energy Corp
TSX:TRP
14.7
13%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Keyera Corp
TSX:KEY
Average EV/EBIT: 656.5
16.4
7%
2.3
MY
E
EA Technique (M) Bhd
KLSE:EATECH
7 038
N/A N/A
CA
Enbridge Inc
TSX:ENB
23.5
11%
2.1
US
Enterprise Products Partners LP
NYSE:EPD
14.9
7%
2.1
US
Williams Companies Inc
NYSE:WMB
29.6
15%
2
US
Energy Transfer LP
NYSE:ET
13.4
9%
1.5
US
Kinder Morgan Inc
NYSE:KMI
21.2
13%
1.6
US
ONEOK Inc
NYSE:OKE
17.4
14%
1.2
US
MPLX LP
NYSE:MPLX
13.6
6%
2.3
US
Cheniere Energy Inc
NYSE:LNG
11.7
0%
N/A
CA
TC Energy Corp
TSX:TRP
21.7
16%
1.4

See Also

Summary
KEY intrinsic value, competitors valuation, and company profile.
DCF Valuation
KEY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KEY stock valuation using valuation multiples.
Wall Street Estimates
KEY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KEY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 243,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.