Keyera Corp
TSX:KEY

Watchlist Manager
Keyera Corp Logo
Keyera Corp
TSX:KEY
Watchlist
Price: 47.39 CAD -0.29% Market Closed
Market Cap: 10.9B CAD
Have any thoughts about
Keyera Corp?
Write Note

Relative Value

The Relative Value of one KEY stock under the Base Case scenario is 48.54 CAD. Compared to the current market price of 47.39 CAD, Keyera Corp is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEY Relative Value
Base Case
48.54 CAD
Undervaluation 2%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
48
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3
Forward
1.6
vs History
30
vs Industry
8
Median 3Y
20.7
Median 5Y
20.7
Industry
9.8
Forward
21.7
vs History
22
vs Industry
14
Median 3Y
8.3
Median 5Y
7.9
Industry
4.9
vs History
22
vs Industry
12
Median 3Y
23
Median 5Y
23
Industry
10.5
vs History
0
vs Industry
11
Median 3Y
2.6
Median 5Y
2.4
Industry
1.2
vs History
41
vs Industry
47
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8
Forward
2.1
vs History
19
vs Industry
21
Median 3Y
9.1
Median 5Y
8.9
Industry
4.5
vs History
23
vs Industry
15
Median 3Y
10.3
Median 5Y
10.1
Industry
6
Forward
11.6
vs History
30
vs Industry
14
Median 3Y
13.9
Median 5Y
13.8
Industry
8.4
Forward
16.1
vs History
39
vs Industry
14
Median 3Y
12.3
Median 5Y
11.8
Industry
6.4
vs History
63
vs Industry
17
Median 3Y
55.8
Median 5Y
55.8
Industry
11
vs History
0
vs Industry
24
Median 3Y
1.4
Median 5Y
1.4
Industry
1

Multiples Across Competitors

KEY Competitors Multiples
Keyera Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Keyera Corp
TSX:KEY
10.9B CAD 1.4 24.3 10.9 14.8
CA
Enbridge Inc
TSX:ENB
131.7B CAD 2.7 21 15.5 23.8
US
Williams Companies Inc
NYSE:WMB
72.7B USD 6.9 25.3 16.6 26.6
US
Enterprise Products Partners LP
NYSE:EPD
71.1B USD 1.3 12.3 10.8 14.5
US
ONEOK Inc
NYSE:OKE
68.4B USD 3.4 24.4 16.9 20.8
US
Energy Transfer LP
NYSE:ET
65.3B USD 0.8 14.2 9 13.7
US
Kinder Morgan Inc
NYSE:KMI
63.3B USD 4.2 25.1 14.1 21.7
CA
TC Energy Corp
TSX:TRP
72.3B CAD 4.3 14.2 13.8 19.5
US
Cheniere Energy Inc
NYSE:LNG
50.2B USD 3.1 13.7 8.8 10.3
US
MPLX LP
NYSE:MPLX
50.4B USD 4.3 11.7 10.2 12.7
US
Targa Resources Corp
NYSE:TRGP
45.3B USD 2.8 36.8 14.6 22.3

See Also

Discover More
Back to Top