Keyera Corp
TSX:KEY

Watchlist Manager
Keyera Corp Logo
Keyera Corp
TSX:KEY
Watchlist
Price: 42.96 CAD 0.47% Market Closed
Market Cap: 9.8B CAD
Have any thoughts about
Keyera Corp?
Write Note

Relative Value

The Relative Value of one KEY stock under the Base Case scenario is 47.95 CAD. Compared to the current market price of 42.96 CAD, Keyera Corp is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KEY Relative Value
Base Case
47.95 CAD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
27
vs Industry
48
Median 3Y
1.1
Median 5Y
1.2
Industry
1.3
Forward
1.4
vs History
19
vs Industry
8
Median 3Y
20.7
Median 5Y
20.7
Industry
9.5
Forward
19.7
vs History
24
vs Industry
14
Median 3Y
8.4
Median 5Y
7.8
Industry
4.6
vs History
32
vs Industry
12
Median 3Y
23
Median 5Y
22.9
Industry
10.7
vs History
0
vs Industry
11
Median 3Y
2.5
Median 5Y
2.4
Industry
1.2
vs History
40
vs Industry
47
Median 3Y
1.7
Median 5Y
1.9
Industry
1.8
Forward
2
vs History
14
vs Industry
21
Median 3Y
9.1
Median 5Y
8.9
Industry
4.3
vs History
14
vs Industry
15
Median 3Y
10.3
Median 5Y
10.1
Industry
5.6
Forward
10.8
vs History
16
vs Industry
14
Median 3Y
14
Median 5Y
14
Industry
7.9
Forward
15.1
vs History
38
vs Industry
14
Median 3Y
12.5
Median 5Y
11.9
Industry
6
vs History
62
vs Industry
17
Median 3Y
56.4
Median 5Y
56.4
Industry
10.4
vs History
0
vs Industry
24
Median 3Y
1.4
Median 5Y
1.4
Industry
1

Multiples Across Competitors

KEY Competitors Multiples
Keyera Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Keyera Corp
TSX:KEY
9.8B CAD 1.4 28.9 11.3 15.9
CA
Enbridge Inc
TSX:ENB
122.8B CAD 2.8 22.2 15.4 24.1
US
Williams Companies Inc
NYSE:WMB
62.9B USD 6 22.3 15.1 23.9
US
Enterprise Products Partners LP
NYSE:EPD
62.5B USD 1.1 11 9.9 13.3
US
ONEOK Inc
NYSE:OKE
54.5B USD 2.9 21.3 14.8 18.2
US
Energy Transfer LP
NYSE:ET
55.4B USD 0.7 14.1 8.1 12.3
US
Kinder Morgan Inc
NYSE:KMI
53.7B USD 3.5 21.3 12.6 19.4
CA
TC Energy Corp
TSX:TRP
67B CAD 4.1 19.5 12.8 18.1
US
MPLX LP
NYSE:MPLX
45.1B USD 3.8 10.8 9.6 11.9
US
Cheniere Energy Inc
NYSE:LNG
42.3B USD 2.6 11.6 7.8 9.2
US
Targa Resources Corp
NYSE:TRGP
36.2B USD 2.2 34 13 20.4

See Also

Discover More
Back to Top