Keyera Corp
TSX:KEY

Watchlist Manager
Keyera Corp Logo
Keyera Corp
TSX:KEY
Watchlist
Price: 42.96 CAD 0.47% Market Closed
Market Cap: 9.8B CAD
Have any thoughts about
Keyera Corp?
Write Note

Income Statement

Earnings Waterfall
Keyera Corp

Revenue
7B CAD
Cost of Revenue
-5.6B CAD
Gross Profit
1.4B CAD
Operating Expenses
-516.8m CAD
Operating Income
865.6m CAD
Other Expenses
-525.2m CAD
Net Income
340.4m CAD

Income Statement
Keyera Corp

Rotate your device to view
Income Statement
Currency: CAD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
3 528
N/A
3 617
+3%
3 624
+0%
3 317
-8%
3 061
-8%
2 837
-7%
2 521
-11%
2 477
-2%
2 454
-1%
2 429
-1%
2 500
+3%
2 743
+10%
2 934
+7%
3 080
+5%
3 413
+11%
3 654
+7%
3 954
+8%
4 350
+10%
4 465
+3%
4 218
-6%
4 101
-3%
3 774
-8%
3 617
-4%
3 841
+6%
3 410
-11%
3 288
-4%
3 013
-8%
2 970
-1%
3 473
+17%
3 957
+14%
4 985
+26%
5 657
+13%
6 501
+15%
7 023
+8%
7 060
+1%
7 160
+1%
6 782
-5%
6 527
-4%
7 053
+8%
6 784
-4%
7 003
+3%
Gross Profit
Cost of Revenue
(3 026)
(3 031)
(2 953)
(2 619)
(2 357)
(2 096)
(1 779)
(1 713)
(1 707)
(1 750)
(1 854)
(2 068)
(2 253)
(2 432)
(2 710)
(2 932)
(3 174)
(3 479)
(3 489)
(3 316)
(3 134)
(2 716)
(2 613)
(2 572)
(2 264)
(2 251)
(2 072)
(2 206)
(2 635)
(3 090)
(3 940)
(4 575)
(5 294)
(5 730)
(5 884)
(5 924)
(5 534)
(5 312)
(5 620)
(5 401)
(5 620)
Gross Profit
502
N/A
586
+17%
671
+15%
699
+4%
704
+1%
742
+5%
742
+0%
764
+3%
747
-2%
679
-9%
646
-5%
675
+4%
681
+1%
648
-5%
704
+9%
722
+3%
779
+8%
871
+12%
976
+12%
902
-8%
967
+7%
1 059
+10%
1 004
-5%
1 269
+26%
1 146
-10%
1 037
-10%
941
-9%
764
-19%
838
+10%
867
+3%
1 045
+21%
1 082
+4%
1 207
+11%
1 292
+7%
1 176
-9%
1 235
+5%
1 248
+1%
1 215
-3%
1 433
+18%
1 384
-3%
1 382
0%
Operating Income
Operating Expenses
(184)
(212)
(231)
(250)
(256)
(251)
(262)
(346)
(274)
(281)
(261)
(263)
(254)
(246)
(258)
(269)
(277)
(308)
(312)
(328)
(348)
(347)
(399)
(371)
(401)
(395)
(363)
(414)
(395)
(404)
(374)
(363)
(343)
(349)
(387)
(426)
(460)
(483)
(492)
(504)
(517)
Selling, General & Administrative
(66)
(81)
(82)
(90)
(86)
(74)
(83)
(85)
(85)
(91)
(79)
(73)
(82)
(76)
(81)
(85)
(84)
(101)
(100)
(101)
(106)
(93)
(110)
(91)
(101)
(102)
(74)
(115)
(115)
(115)
(104)
(110)
(101)
(107)
(116)
(133)
(146)
(153)
(157)
(155)
(155)
Depreciation & Amortization
(112)
(123)
(139)
(150)
(159)
(167)
(169)
(176)
(179)
(179)
(172)
(166)
(162)
(159)
(166)
(173)
(183)
(196)
(200)
(215)
(229)
(240)
(278)
(269)
(289)
(286)
(290)
(305)
(286)
(291)
(258)
(241)
(229)
(229)
(258)
(281)
(303)
(319)
(323)
(337)
(349)
Other Operating Expenses
(5)
(8)
(10)
(10)
(10)
(10)
(10)
(86)
(10)
(10)
(11)
(24)
(11)
(11)
(10)
(10)
(10)
(10)
(13)
(13)
(14)
(14)
(11)
(12)
(11)
(8)
1
6
6
2
(13)
(13)
(13)
(12)
(12)
(12)
(12)
(12)
(12)
(12)
(13)
Operating Income
319
N/A
374
+17%
440
+18%
449
+2%
448
0%
491
+10%
480
-2%
418
-13%
473
+13%
399
-16%
385
-3%
412
+7%
426
+4%
402
-6%
446
+11%
453
+2%
502
+11%
563
+12%
664
+18%
574
-14%
618
+8%
712
+15%
605
-15%
898
+48%
745
-17%
642
-14%
578
-10%
350
-39%
443
+26%
463
+5%
671
+45%
719
+7%
864
+20%
943
+9%
789
-16%
810
+3%
787
-3%
732
-7%
941
+29%
879
-7%
866
-2%
Pre-Tax Income
Interest Income Expense
(24)
(33)
(36)
(40)
(69)
(63)
(83)
(92)
(42)
(58)
(65)
(68)
(70)
(61)
(51)
(60)
(70)
(74)
(70)
(60)
(55)
(59)
(67)
(95)
(98)
(103)
(110)
(107)
(129)
(145)
(156)
(163)
(170)
(184)
(175)
(167)
(165)
(166)
(181)
(201)
(212)
Non-Reccuring Items
0
0
(80)
(100)
(100)
(117)
(96)
0
(76)
(60)
(13)
0
(8)
(8)
(0)
0
(5)
(68)
(57)
(57)
(57)
6
(77)
(271)
(271)
(325)
(394)
(176)
(162)
(115)
(89)
(92)
(105)
(99)
(181)
(180)
(180)
(184)
(214)
(218)
(213)
Total Other Income
(23)
(10)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
272
N/A
332
+22%
324
-2%
309
-5%
279
-10%
311
+11%
302
-3%
326
+8%
355
+9%
281
-21%
307
+10%
344
+12%
349
+1%
333
-5%
395
+19%
393
0%
427
+9%
420
-2%
537
+28%
456
-15%
507
+11%
659
+30%
460
-30%
532
+16%
377
-29%
215
-43%
73
-66%
67
-8%
151
+125%
203
+34%
426
+110%
464
+9%
588
+27%
661
+12%
433
-34%
462
+7%
442
-4%
382
-14%
547
+43%
461
-16%
440
-4%
Net Income
Tax Provision
(79)
(97)
(94)
(78)
(96)
(100)
(100)
(111)
(95)
(78)
(91)
(101)
(98)
(97)
(105)
(112)
(106)
(103)
(134)
(106)
(39)
(71)
(17)
(38)
(89)
(48)
(11)
(5)
(28)
(43)
(102)
(112)
(142)
(161)
(105)
(110)
(104)
(89)
(123)
(104)
(100)
Income from Continuing Operations
193
235
230
231
184
211
202
215
260
202
217
243
250
237
290
281
321
317
403
350
468
588
444
494
288
167
62
62
123
159
324
352
447
500
328
352
338
293
424
357
340
Net Income (Common)
193
N/A
235
+22%
230
-2%
231
+1%
184
-20%
211
+15%
202
-4%
215
+7%
260
+20%
202
-22%
217
+7%
243
+12%
250
+3%
237
-6%
290
+23%
281
-3%
321
+14%
317
-1%
403
+27%
350
-13%
468
+34%
588
+26%
444
-25%
494
+11%
288
-42%
167
-42%
62
-63%
62
+0%
123
+98%
159
+30%
324
+103%
352
+9%
447
+27%
500
+12%
328
-34%
352
+7%
338
-4%
293
-13%
424
+45%
357
-16%
340
-5%
EPS (Diluted)
1.19
N/A
1.39
+17%
1.4
+1%
1.38
-1%
1.08
-22%
1.23
+14%
1.19
-3%
1.26
+6%
1.46
+16%
1.09
-25%
1.21
+11%
1.3
+7%
1.35
+4%
1.27
-6%
1.53
+20%
1.37
-10%
1.55
+13%
1.52
-2%
1.94
+28%
1.65
-15%
2.19
+33%
2.73
+25%
2.07
-24%
2.26
+9%
1.29
-43%
0.75
-42%
0.28
-63%
0.28
N/A
0.56
+100%
0.72
+29%
1.47
+104%
1.59
+8%
2.02
+27%
2.26
+12%
1.48
-35%
1.53
+3%
1.48
-3%
1.27
-14%
1.85
+46%
1.56
-16%
1.49
-4%

See Also

Discover More