Jamieson Wellness Inc
TSX:JWEL

Watchlist Manager
Jamieson Wellness Inc Logo
Jamieson Wellness Inc
TSX:JWEL
Watchlist
Price: 35.91 CAD 0.5% Market Closed
Market Cap: 1.5B CAD
Have any thoughts about
Jamieson Wellness Inc?
Write Note

Income Statement

Earnings Waterfall
Jamieson Wellness Inc

Revenue
709.4m CAD
Cost of Revenue
-455m CAD
Gross Profit
254.4m CAD
Operating Expenses
-137.4m CAD
Operating Income
117m CAD
Other Expenses
-77.5m CAD
Net Income
39.5m CAD

Income Statement
Jamieson Wellness Inc

Rotate your device to view
Income Statement
Currency: CAD
Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
248
N/A
253
+2%
257
+2%
282
+10%
301
+7%
303
+1%
305
+1%
305
0%
320
+5%
326
+2%
332
+2%
341
+3%
345
+1%
357
+3%
370
+4%
387
+5%
404
+4%
418
+3%
435
+4%
442
+2%
451
+2%
456
+1%
458
+0%
484
+6%
547
+13%
580
+6%
636
+10%
649
+2%
676
+4%
667
-1%
685
+3%
709
+4%
Gross Profit
Cost of Revenue
(168)
(168)
(168)
(184)
(196)
(194)
(196)
(194)
(204)
(209)
(212)
(215)
(215)
(223)
(232)
(245)
(259)
(270)
(282)
(286)
(288)
(290)
(289)
(308)
(349)
(372)
(413)
(423)
(443)
(440)
(447)
(455)
Gross Profit
81
N/A
85
+5%
89
+5%
98
+10%
105
+7%
108
+3%
110
+1%
111
+1%
115
+4%
117
+1%
120
+3%
125
+5%
130
+3%
134
+3%
137
+2%
142
+3%
145
+2%
147
+2%
153
+4%
156
+2%
163
+5%
167
+2%
169
+1%
177
+5%
198
+12%
209
+5%
223
+7%
226
+1%
234
+3%
228
-2%
238
+4%
254
+7%
Operating Income
Operating Expenses
(50)
(50)
(51)
(56)
(60)
(65)
(68)
(68)
(68)
(68)
(69)
(74)
(74)
(76)
(81)
(81)
(81)
(86)
(86)
(86)
(83)
(85)
(84)
(88)
(98)
(106)
(118)
(122)
(116)
(122)
(131)
(137)
Selling, General & Administrative
(50)
(50)
(51)
(56)
(60)
(63)
(66)
(66)
(68)
(68)
(69)
(73)
(74)
(76)
(81)
(81)
(81)
(86)
(86)
(86)
(83)
(85)
(84)
(88)
(98)
(106)
(118)
(122)
(130)
(136)
(145)
(151)
Other Operating Expenses
0
0
0
0
0
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
14
14
14
Operating Income
31
N/A
35
+13%
38
+7%
41
+10%
45
+9%
43
-4%
42
-3%
44
+4%
47
+9%
49
+3%
52
+6%
52
+1%
55
+6%
58
+5%
57
-2%
61
+8%
64
+4%
62
-3%
67
+9%
70
+4%
80
+15%
82
+2%
85
+4%
88
+3%
101
+14%
103
+2%
106
+3%
104
-2%
117
+13%
105
-10%
107
+1%
117
+10%
Pre-Tax Income
Interest Income Expense
(23)
(25)
(12)
(8)
(5)
1
(9)
(10)
(10)
(10)
(10)
(10)
(10)
(9)
(9)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(5)
(8)
(13)
(17)
(25)
(28)
(30)
(29)
(28)
(29)
Non-Reccuring Items
(2)
(6)
(6)
(6)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(1)
(6)
(13)
(18)
(20)
(19)
(14)
(22)
(23)
(24)
(29)
Total Other Income
(28)
(30)
(53)
(66)
(49)
(32)
(10)
(5)
(0)
(0)
(0)
(4)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
Pre-Tax Income
(22)
N/A
(27)
-25%
(34)
-25%
(39)
-15%
(16)
+60%
13
N/A
23
+85%
30
+27%
37
+26%
39
+4%
42
+8%
39
-8%
42
+10%
46
+9%
45
-3%
55
+22%
57
+4%
55
-4%
61
+11%
64
+5%
70
+10%
75
+6%
74
-1%
67
-9%
71
+5%
65
-7%
62
-5%
62
0%
66
+7%
53
-20%
55
+5%
59
+6%
Net Income
Tax Provision
(4)
(4)
(5)
(7)
(8)
(10)
(9)
(9)
(11)
(11)
(11)
(10)
(11)
(12)
(13)
(15)
(16)
(15)
(16)
(17)
(18)
(19)
(20)
(16)
(18)
(15)
(15)
(17)
(20)
(17)
(19)
(19)
Income from Continuing Operations
(25)
(30)
(39)
(46)
(24)
2
14
20
27
27
31
29
32
34
32
39
42
40
45
47
52
56
54
51
53
50
47
44
46
35
36
39
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
1
1
0
Net Income (Common)
(25)
N/A
(30)
-20%
(39)
-29%
(56)
-43%
(33)
+40%
(7)
+78%
5
N/A
20
+341%
27
+32%
27
+3%
31
+12%
29
-7%
32
+11%
34
+8%
32
-6%
39
+22%
42
+6%
40
-5%
45
+14%
47
+5%
52
+10%
56
+7%
54
-2%
51
-6%
53
+4%
50
-5%
48
-4%
46
-6%
48
+5%
37
-23%
37
+1%
40
+6%
EPS (Diluted)
-0.67
N/A
-0.8
-19%
-1.03
-29%
-1.58
-53%
-1.79
-13%
-0.18
+90%
0.11
N/A
0.5
+355%
0.67
+34%
0.7
+4%
0.79
+13%
0.73
-8%
0.8
+10%
0.86
+7%
0.77
-10%
0.94
+22%
1.01
+7%
0.97
-4%
1.1
+13%
1.15
+5%
1.25
+9%
1.33
+6%
1.29
-3%
1.21
-6%
1.25
+3%
1.18
-6%
1.13
-4%
1.06
-6%
1.12
+6%
0.88
-21%
0.86
-2%
0.91
+6%

See Also

Discover More