J

Journey Energy Inc
TSX:JOY

Watchlist Manager
Journey Energy Inc
TSX:JOY
Watchlist
Price: 2 CAD -1.96% Market Closed
Market Cap: 122.7m CAD
Have any thoughts about
Journey Energy Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Journey Energy Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
13
(90)
(93)
(89)
(255)
(111)
(113)
(130)
42
53
62
80
55
(133)
(146)
(166)
(160)
(37)
(32)
(33)
(40)
(31)
(93)
(96)
(97)
(57)
11
26
126
99
111
140
63
155
148
118
110
16
13
12
5
Depreciation & Amortization
47
55
59
57
53
45
40
35
30
28
28
30
32
35
35
35
34
33
34
34
35
35
39
40
41
39
30
27
21
23
24
24
24
29
31
36
40
38
41
40
40
Change in Deffered Taxes
9
(25)
(26)
(38)
(101)
(42)
(43)
(37)
27
26
29
35
26
95
93
90
92
19
0
29
30
12
0
0
2
(1)
0
0
0
0
0
(5)
(5)
(94)
(92)
(88)
(85)
4
4
4
2
Other Non-Cash Items
9
150
149
151
366
157
151
161
(70)
(79)
(89)
(114)
(85)
33
46
66
61
2
0
(7)
(4)
10
59
68
67
34
(15)
(21)
(107)
(74)
(77)
(79)
8
6
5
4
1
3
5
5
7
Cash Interest Paid
0
0
4
2
3
3
4
4
4
5
5
5
5
4
0
0
0
0
1
3
4
6
5
5
5
7
8
8
7
8
5
7
7
4
8
9
10
10
6
3
4
Change in Working Capital
(1)
2
16
0
9
7
(4)
(4)
(8)
(9)
(10)
(5)
5
7
15
13
5
(1)
(8)
(5)
(10)
2
5
4
8
(2)
(9)
(8)
(10)
(7)
1
(4)
7
11
4
13
(6)
5
0
(2)
(0)
Cash from Operating Activities
78
N/A
92
+18%
105
+14%
81
-23%
72
-11%
55
-23%
30
-46%
25
-17%
20
-19%
17
-14%
20
+16%
26
+27%
33
+29%
37
+12%
42
+15%
37
-12%
31
-16%
15
-51%
12
-20%
18
+45%
11
-36%
28
+143%
23
-18%
20
-12%
20
+2%
14
-33%
17
+22%
23
+41%
30
+28%
41
+38%
58
+43%
75
+29%
97
+30%
107
+10%
96
-10%
83
-14%
61
-26%
67
+10%
63
-5%
59
-6%
54
-9%
Investing Cash Flow
Capital Expenditures
(261)
(265)
(90)
(81)
(62)
(49)
(32)
(31)
(20)
(21)
(28)
(58)
(64)
(66)
(66)
(42)
(42)
(32)
(23)
(20)
(13)
(21)
(23)
(16)
(16)
(7)
(4)
(4)
(2)
(5)
(17)
(32)
(47)
(102)
(97)
(95)
(87)
(46)
(53)
(43)
(44)
Other Items
13
5
1
(6)
(10)
(5)
(4)
(2)
12
14
15
20
7
4
4
8
4
2
2
1
(2)
4
1
(6)
(1)
(4)
(0)
1
(2)
(2)
0
(5)
(27)
(1)
(3)
0
30
4
7
6
0
Cash from Investing Activities
(248)
N/A
(260)
-5%
(88)
+66%
(86)
+2%
(73)
+16%
(54)
+26%
(36)
+33%
(33)
+9%
(8)
+76%
(7)
+6%
(13)
-70%
(38)
-205%
(58)
-50%
(62)
-7%
(62)
0%
(34)
+45%
(38)
-12%
(30)
+20%
(21)
+31%
(19)
+10%
(15)
+20%
(17)
-10%
(22)
-35%
(23)
0%
(17)
+26%
(11)
+32%
(5)
+60%
(3)
+33%
(4)
-27%
(7)
-79%
(16)
-140%
(37)
-127%
(73)
-98%
(102)
-40%
(100)
+2%
(95)
+5%
(57)
+40%
(42)
+27%
(46)
-10%
(37)
+19%
(44)
-18%
Financing Cash Flow
Net Issuance of Common Stock
168
169
0
1
(2)
(2)
(2)
(2)
(0)
0
14
14
12
14
(21)
(21)
(19)
(21)
0
0
7
7
0
0
0
0
0
0
0
0
11
11
15
15
22
23
19
19
(0)
(0)
(0)
Net Issuance of Debt
5
10
(168)
25
15
10
5
0
(7)
(8)
(15)
12
10
18
44
16
34
29
9
2
(10)
(17)
(11)
(4)
(2)
(27)
(36)
(43)
(51)
(25)
(22)
(15)
(5)
(3)
(37)
(43)
(49)
(55)
(14)
(11)
(8)
Cash Paid for Dividends
(8)
(12)
(15)
(16)
(9)
(7)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
3
0
(0)
(0)
(3)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
31
0
31
31
(0)
0
(0)
(0)
(0)
0
0
0
(2)
0
0
0
Cash from Financing Activities
169
N/A
168
-1%
(14)
N/A
10
N/A
2
-85%
1
-20%
(1)
N/A
(4)
-486%
(8)
-105%
(8)
+8%
(2)
+78%
26
N/A
21
-18%
31
+49%
23
-27%
(5)
N/A
15
N/A
7
-54%
9
+28%
1
-84%
(3)
N/A
(11)
-226%
(5)
+54%
2
N/A
(3)
N/A
4
N/A
(5)
N/A
(11)
-120%
(20)
-74%
(25)
-30%
(11)
+57%
(4)
+64%
10
N/A
12
+21%
(15)
N/A
(21)
-40%
(31)
-45%
(38)
-25%
(16)
+60%
(13)
+19%
(10)
+23%
Change in Cash
Net Change in Cash
(2)
N/A
(1)
+59%
3
N/A
4
+65%
1
-72%
3
+133%
(7)
N/A
(12)
-75%
4
N/A
2
-44%
6
+164%
13
+122%
(4)
N/A
7
N/A
4
-45%
(2)
N/A
8
N/A
(8)
N/A
0
N/A
0
N/A
(7)
N/A
0
N/A
(5)
N/A
(0)
+92%
1
N/A
7
+550%
7
+6%
9
+30%
6
-29%
9
+36%
31
+259%
34
+10%
34
-1%
16
-53%
(19)
N/A
(34)
-79%
(27)
+19%
(14)
+50%
1
N/A
9
+547%
(0)
N/A
Free Cash Flow
Free Cash Flow
(184)
N/A
(174)
+5%
15
N/A
0
-98%
10
+3 167%
7
-32%
(2)
N/A
(6)
-307%
0
N/A
(4)
N/A
(8)
-100%
(33)
-310%
(31)
+4%
(29)
+7%
(24)
+19%
(5)
+81%
(11)
-140%
(17)
-54%
(10)
+39%
(3)
+75%
(1)
+46%
7
N/A
(1)
N/A
4
N/A
5
+21%
6
+36%
12
+91%
20
+61%
28
+40%
36
+31%
42
+16%
43
+2%
51
+19%
5
-90%
(1)
N/A
(13)
-1 055%
(26)
-106%
20
N/A
10
-49%
16
+56%
9
-43%

See Also

Discover More