Jaguar Mining Inc
TSX:JAG

Watchlist Manager
Jaguar Mining Inc Logo
Jaguar Mining Inc
TSX:JAG
Watchlist
Price: 2.66 CAD -7.32%
Market Cap: 211m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one JAG stock under the Base Case scenario is 3.93 CAD. Compared to the current market price of 2.66 CAD, Jaguar Mining Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JAG Relative Value
Base Case
3.93 CAD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.1
P/S
P/S
Price to Sales
1.1
vs History
55
vs Industry
62
Median 3Y
0.9
Median 5Y
1.2
Industry
1.8
Forward
1
More Details
5.5
P/E
P/E
Price to Earnings
5.5
vs History
68
vs Industry
25
Median 3Y
6.9
Median 5Y
6.8
Industry
15.5
Forward
6.3
More Details
3.2
P/OCF
P/OCF
Price to OCF
3.2
vs History
74
vs Industry
29
Median 3Y
3.6
Median 5Y
4.1
Industry
9.7
More Details
10.2
P/FCFE
P/FCFE
Price to FCFE
10.2
vs History
53
vs Industry
17
Median 3Y
8.7
Median 5Y
10.4
Industry
16.4
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
73
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
1.5
More Details
0.8
EV/S
EV/S
Enterprise Value to Sales
0.8
vs History
60
vs Industry
67
Median 3Y
0.8
Median 5Y
1
Industry
2.2
Forward
0.7
More Details
2.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.5
vs History
73
vs Industry
62
Median 3Y
2.7
Median 5Y
3.1
Industry
7.2
More Details
2.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.1
vs History
76
vs Industry
30
Median 3Y
2.6
Median 5Y
2.9
Industry
9.9
Forward
1.2
More Details
3.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
3.6
vs History
69
vs Industry
27
Median 3Y
5
Median 5Y
5
Industry
12.8
More Details
2.5
EV/OCF
EV/OCF
Enterprise Value to OCF
2.5
vs History
80
vs Industry
32
Median 3Y
3
Median 5Y
3.5
Industry
11
More Details
6.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
6.7
vs History
58
vs Industry
19
Median 3Y
5.4
Median 5Y
8.8
Industry
14.1
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
71
vs Industry
69
Median 3Y
0.5
Median 5Y
0.6
Industry
1.4
More Details

Multiples Across Competitors

JAG Competitors Multiples
Jaguar Mining Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Jaguar Mining Inc
TSX:JAG
227.6m CAD 1.1 5.5 2.1 3.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 12 332.5 38 381.2 21 173.7 24 298.3
ZA
Gold Fields Ltd
JSE:GFI
380.1B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
172B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
454.7B CNY 1.5 15.5 13.2 13.2
US
Newmont Corporation
NYSE:NEM
49.3B USD 2.7 16.3 6.9 9.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
73.3B CAD 6.3 28.7 11.7 16.6
CA
Wheaton Precious Metals Corp
TSX:WPM
47.4B CAD 26.2 67.4 35.6 45
CA
Barrick Gold Corp
TSX:ABX
44B CAD 2.4 15.6 5.5 7.3
CA
Franco-Nevada Corp
TSX:FNV
41.2B CAD 26 55.6 31 38.7
ZA
DRDGOLD Ltd
JSE:DRD
25.5B Zac 0 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
CA
Jaguar Mining Inc
TSX:JAG
Average P/S: 1 549.8
1.1
7%
0.2
RU
P
Polyus PJSC
LSE:PLZL
12 332.5
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
15%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
7%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
1.5
9%
0.2
US
Newmont Corporation
NYSE:NEM
2.7
4%
0.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
6.3
5%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
26.2
10%
2.6
CA
Barrick Gold Corp
TSX:ABX
2.4
6%
0.4
CA
Franco-Nevada Corp
TSX:FNV
26
N/A N/A
ZA
D
DRDGOLD Ltd
JSE:DRD
Not Available
11%
N/A
P/E Multiple
Earnings Growth PEG
CA
Jaguar Mining Inc
TSX:JAG
Average P/E: 4 823.2
5.5
-7%
N/A
RU
P
Polyus PJSC
LSE:PLZL
38 381.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
21%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
15.5
29%
0.5
US
Newmont Corporation
NYSE:NEM
16.3
3%
5.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
28.7
6%
4.8
CA
Wheaton Precious Metals Corp
TSX:WPM
67.4
16%
4.2
CA
Barrick Gold Corp
TSX:ABX
15.6
14%
1.1
CA
Franco-Nevada Corp
TSX:FNV
55.6
20%
2.8
ZA
D
DRDGOLD Ltd
JSE:DRD
Not Available
29%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Jaguar Mining Inc
TSX:JAG
Average EV/EBITDA: 2 660
2.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
21 173.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
19%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
17%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.2
35%
0.4
US
Newmont Corporation
NYSE:NEM
6.9
6%
1.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.7
5%
2.3
CA
Wheaton Precious Metals Corp
TSX:WPM
35.6
12%
3
CA
Barrick Gold Corp
TSX:ABX
5.5
8%
0.7
CA
Franco-Nevada Corp
TSX:FNV
31
15%
2.1
ZA
D
DRDGOLD Ltd
JSE:DRD
Not Available
34%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Jaguar Mining Inc
TSX:JAG
Average EV/EBIT: 3 054
3.6
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
24 298.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
15%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.2
25%
0.5
US
Newmont Corporation
NYSE:NEM
9.1
4%
2.3
CA
Agnico Eagle Mines Ltd
TSX:AEM
16.6
7%
2.4
CA
Wheaton Precious Metals Corp
TSX:WPM
45
9%
5
CA
Barrick Gold Corp
TSX:ABX
7.3
8%
0.9
CA
Franco-Nevada Corp
TSX:FNV
38.7
14%
2.8
ZA
D
DRDGOLD Ltd
JSE:DRD
Not Available
38%
N/A

See Also

Summary
JAG intrinsic value, competitors valuation, and company profile.
DCF Valuation
JAG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
JAG stock valuation using valuation multiples.
Wall Street Estimates
JAG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
JAG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 243,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.