IMO Intrinsic Valuation and Fundamental Analysis - Imperial Oil Ltd - Alpha Spread

Imperial Oil Ltd
TSX:IMO

Watchlist Manager
Imperial Oil Ltd Logo
Imperial Oil Ltd
TSX:IMO
Watchlist
Price: 92.79 CAD 1.8%
Market Cap: 49.7B CAD
Have any thoughts about
Imperial Oil Ltd?
Write Note

Intrinsic Value

The intrinsic value of one IMO stock under the Base Case scenario is 106.41 CAD. Compared to the current market price of 92.79 CAD, Imperial Oil Ltd is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IMO Intrinsic Value
106.41 CAD
Undervaluation 13%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Imperial Oil Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IMO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IMO?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Imperial Oil Ltd

Provide an overview of the primary business activities
of Imperial Oil Ltd.

What unique competitive advantages
does Imperial Oil Ltd hold over its rivals?

What risks and challenges
does Imperial Oil Ltd face in the near future?

Summarize the latest earnings call
of Imperial Oil Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Imperial Oil Ltd.

Provide P/S
for Imperial Oil Ltd.

Provide P/E
for Imperial Oil Ltd.

Provide P/OCF
for Imperial Oil Ltd.

Provide P/FCFE
for Imperial Oil Ltd.

Provide P/B
for Imperial Oil Ltd.

Provide EV/S
for Imperial Oil Ltd.

Provide EV/GP
for Imperial Oil Ltd.

Provide EV/EBITDA
for Imperial Oil Ltd.

Provide EV/EBIT
for Imperial Oil Ltd.

Provide EV/OCF
for Imperial Oil Ltd.

Provide EV/FCFF
for Imperial Oil Ltd.

Provide EV/IC
for Imperial Oil Ltd.

Show me price targets
for Imperial Oil Ltd made by professional analysts.

What are the Revenue projections
for Imperial Oil Ltd?

How accurate were the past Revenue estimates
for Imperial Oil Ltd?

What are the Net Income projections
for Imperial Oil Ltd?

How accurate were the past Net Income estimates
for Imperial Oil Ltd?

What are the EPS projections
for Imperial Oil Ltd?

How accurate were the past EPS estimates
for Imperial Oil Ltd?

What are the EBIT projections
for Imperial Oil Ltd?

How accurate were the past EBIT estimates
for Imperial Oil Ltd?

Compare the revenue forecasts
for Imperial Oil Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Imperial Oil Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Imperial Oil Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Imperial Oil Ltd compared to its peers.

Compare the P/E ratios
of Imperial Oil Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Imperial Oil Ltd with its peers.

Analyze the financial leverage
of Imperial Oil Ltd compared to its main competitors.

Show all profitability ratios
for Imperial Oil Ltd.

Provide ROE
for Imperial Oil Ltd.

Provide ROA
for Imperial Oil Ltd.

Provide ROIC
for Imperial Oil Ltd.

Provide ROCE
for Imperial Oil Ltd.

Provide Gross Margin
for Imperial Oil Ltd.

Provide Operating Margin
for Imperial Oil Ltd.

Provide Net Margin
for Imperial Oil Ltd.

Provide FCF Margin
for Imperial Oil Ltd.

Show all solvency ratios
for Imperial Oil Ltd.

Provide D/E Ratio
for Imperial Oil Ltd.

Provide D/A Ratio
for Imperial Oil Ltd.

Provide Interest Coverage Ratio
for Imperial Oil Ltd.

Provide Altman Z-Score Ratio
for Imperial Oil Ltd.

Provide Quick Ratio
for Imperial Oil Ltd.

Provide Current Ratio
for Imperial Oil Ltd.

Provide Cash Ratio
for Imperial Oil Ltd.

What is the historical Revenue growth
over the last 5 years for Imperial Oil Ltd?

What is the historical Net Income growth
over the last 5 years for Imperial Oil Ltd?

What is the current Free Cash Flow
of Imperial Oil Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Imperial Oil Ltd.

Business Breakdown

Imperial Oil Ltd., a prominent player in Canada's energy sector, has a rich history that dates back to its founding in 1880. As one of the largest integrated oil companies in the nation, Imperial operates across the entire petroleum value chain, from upstream exploration and production to downstream refining and marketing. The company is notably known for its involvement in the oil sands and its significant refining capacity, which supports a robust network of fuel retail stations across the country. Investing in Imperial means engaging with a firm that not only benefits from Canada’s rich natural resources but also prioritizes operational excellence and environmental stewardship. In recent...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Imperial Oil Ltd

Current Assets 11B
Cash & Short-Term Investments 2B
Receivables 6.1B
Other Current Assets 2.9B
Non-Current Assets 33.1B
Long-Term Investments 807m
PP&E 30.8B
Intangibles 166m
Other Non-Current Assets 1.3B
Current Liabilities 7.9B
Accounts Payable 7.6B
Accrued Liabilities 102m
Other Current Liabilities 208m
Non-Current Liabilities 12.3B
Long-Term Debt 4B
Other Non-Current Liabilities 8.3B
Efficiency

Earnings Waterfall
Imperial Oil Ltd

Revenue
52.5B CAD
Cost of Revenue
-40.3B CAD
Gross Profit
12.2B CAD
Operating Expenses
-5.4B CAD
Operating Income
6.7B CAD
Other Expenses
-1.5B CAD
Net Income
5.3B CAD

Free Cash Flow Analysis
Imperial Oil Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In the second quarter, the company reported a net income of $1.133 billion, up $458 million year-over-year, despite wildfires in Western Canada. Upstream production reached 404,000 oil-equivalent barrels per day, the highest in over 30 years. Downstream business performed well, refining an average of 387,000 barrels per day despite planned maintenance. The company continues to focus on reducing operational costs and plans to accelerate share repurchases, maintaining its robust dividend growth. Strathcona's renewable diesel project and the Grand Rapids Phase 1 project are progressing as planned, contributing to future production and cost efficiency.

What is Earnings Call?
Fundamental Scores

IMO Profitability Score
Profitability Due Diligence

Imperial Oil Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive 3-Year Average ROE
Positive Free Cash Flow
61/100
Profitability
Score

Imperial Oil Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

IMO Solvency Score
Solvency Due Diligence

Imperial Oil Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
High Altman Z-Score
Long-Term Solvency
77/100
Solvency
Score

Imperial Oil Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMO Price Targets Summary
Imperial Oil Ltd

Wall Street analysts forecast IMO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IMO is 101.1 CAD with a low forecast of 74.98 CAD and a high forecast of 120.75 CAD.

Lowest
Price Target
74.98 CAD
19% Downside
Average
Price Target
101.1 CAD
9% Upside
Highest
Price Target
120.75 CAD
30% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IMO?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for IMO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about IMO dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

IMO Price
Imperial Oil Ltd

1M 1M
-10%
6M 6M
+2%
1Y 1Y
+18%
3Y 3Y
+182%
5Y 5Y
+182%
10Y 10Y
+104%
Annual Price Range
92.79
52w Low
72.71
52w High
105.47
Price Metrics
Average Annual Return 25.77%
Standard Deviation of Annual Returns 53.59%
Max Drawdown -69%
Shares Statistics
Market Capitalization 49.6B CAD
Shares Outstanding 535 837 000
Percentage of Shares Shorted 3.55%

Competitive Landscape

Profile

Imperial Oil Ltd Logo
Imperial Oil Ltd

Country

Canada

Industry

Energy

Market Cap

49.6B CAD

Dividend Yield

2.22%

Description

Imperial Oil Ltd. engages in the provision of integrated oil business. The company is headquartered in Calgary, Alberta and currently employs 5,400 full-time employees. The firm is engaged in all the phases of the petroleum industry in Canada, including exploration for, and production and sale of, crude oil and natural gas. The firm operates through three segments: Upstream, Downstream and Chemical. Upstream operations include the exploration for, and production of, crude oil, natural gas, synthetic oil and bitumen. Downstream operations consist of the transportation and refining of crude oil, blending of refined products and the distribution and marketing of those products. Chemical operations consist of the manufacturing and marketing of various petrochemicals. Its operations include Cold Lake, Kearl, Nanticoke, Sarnia and Strathcona refinery. Its Cold Lake oil sands operation is located in Northeastern Alberta and covers approximately 780 square kilometers. The firm holds a 70.96% participating interest in the Kearl oil sands operation.

Contact

ALBERTA
Calgary
505 Quarry Park Blvd SE
+15874763740.0
www.imperialoil.ca

IPO

1980-03-17

Employees

5 400

Officers

See Also

Discover More
What is the Intrinsic Value of one IMO stock?

The intrinsic value of one IMO stock under the Base Case scenario is 106.41 CAD.

Is IMO stock undervalued or overvalued?

Compared to the current market price of 92.79 CAD, Imperial Oil Ltd is Undervalued by 13%.

Back to Top