
Imperial Oil Ltd
TSX:IMO

Intrinsic Value
The intrinsic value of one
IMO
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 104.8 CAD,
Imperial Oil Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Imperial Oil Ltd
Fundamental Analysis

Imperial Oil’s heavy involvement in oil sands with comparatively higher extraction costs places pressure on margins, especially if crude prices soften or environmental regulations tighten, amplifying the risk of capital-intensive operations becoming less profitable.
Imperial’s integrated business model—from upstream oil sands production to downstream refining—provides stable cash influx and hedges commodity price volatility, helping maintain consistent earnings across various market cycles.

Revenue & Expenses Breakdown
Imperial Oil Ltd
Balance Sheet Decomposition
Imperial Oil Ltd
Current Assets | 9.4B |
Cash & Short-Term Investments | 979m |
Receivables | 5.8B |
Other Current Assets | 2.6B |
Non-Current Assets | 33.6B |
Long-Term Investments | 818m |
PP&E | 30.8B |
Intangibles | 166m |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
Imperial Oil Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Imperial Oil Ltd
Revenue
|
51.4B
CAD
|
Cost of Revenue
|
-39.8B
CAD
|
Gross Profit
|
11.6B
CAD
|
Operating Expenses
|
-5.5B
CAD
|
Operating Income
|
6.1B
CAD
|
Other Expenses
|
-1.3B
CAD
|
Net Income
|
4.8B
CAD
|
IMO Profitability Score
Profitability Due Diligence
Imperial Oil Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Imperial Oil Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
IMO Solvency Score
Solvency Due Diligence
Imperial Oil Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Imperial Oil Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IMO Price Targets Summary
Imperial Oil Ltd
According to Wall Street analysts, the average 1-year price target for
IMO
is 104.23 CAD
with a low forecast of 74.98 CAD and a high forecast of 126 CAD.
Dividends
Current shareholder yield for IMO is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IMO
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 104.8 CAD,
Imperial Oil Ltd
is
hidden
.