Imperial Metals Corp
TSX:III

Watchlist Manager
Imperial Metals Corp Logo
Imperial Metals Corp
TSX:III
Watchlist
Price: 2.1 CAD 2.44% Market Closed
Market Cap: 339.9m CAD
Have any thoughts about
Imperial Metals Corp?
Write Note

Income Statement

Earnings Waterfall
Imperial Metals Corp

Revenue
449.9m CAD
Cost of Revenue
-351.6m CAD
Gross Profit
98.3m CAD
Operating Expenses
-21.5m CAD
Operating Income
76.8m CAD
Other Expenses
-43.8m CAD
Net Income
33m CAD

Income Statement
Imperial Metals Corp

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
169
N/A
131
-23%
81
-38%
32
-61%
65
+105%
129
+98%
264
+105%
378
+43%
420
+11%
428
+2%
407
-5%
398
-2%
391
-2%
453
+16%
373
-18%
290
-22%
217
-25%
104
-52%
82
-21%
81
-1%
70
-13%
72
+2%
86
+20%
110
+27%
141
+28%
148
+5%
153
+4%
142
-7%
141
-1%
134
-5%
134
+0%
136
+2%
140
+3%
173
+23%
232
+34%
282
+21%
319
+13%
344
+8%
336
-2%
382
+14%
450
+18%
Gross Profit
Cost of Revenue
(116)
(91)
(58)
(30)
(63)
(140)
(253)
(345)
(396)
(400)
(405)
(422)
(410)
(434)
(348)
(259)
(203)
(126)
(106)
(106)
(84)
(80)
(92)
(103)
(119)
(128)
(133)
(132)
(139)
(123)
(119)
(120)
(132)
(190)
(253)
(316)
(350)
(356)
(347)
(344)
(352)
Gross Profit
53
N/A
40
-24%
23
-44%
2
-90%
2
+5%
(12)
N/A
11
N/A
34
+221%
24
-29%
28
+16%
2
-93%
(24)
N/A
(19)
+21%
20
N/A
25
+30%
30
+19%
14
-55%
(21)
N/A
(24)
-13%
(25)
-4%
(14)
+45%
(8)
+43%
(6)
+18%
7
N/A
22
+231%
21
-4%
20
-4%
11
-46%
3
-74%
10
+278%
14
+38%
16
+11%
9
-46%
(17)
N/A
(21)
-22%
(34)
-66%
(31)
+9%
(11)
+64%
(11)
+1%
38
N/A
98
+156%
Operating Income
Operating Expenses
(77)
(67)
(72)
(67)
(2)
(14)
(10)
(14)
(9)
(5)
(12)
(6)
(10)
(18)
125
14
(18)
(12)
(13)
(14)
91
(24)
(30)
(32)
(29)
(29)
(29)
(30)
(34)
(44)
(62)
(88)
(94)
(80)
(58)
(28)
(16)
(18)
(21)
(20)
(22)
Selling, General & Administrative
(6)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(5)
(4)
(5)
(5)
(4)
(4)
(4)
(5)
(4)
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(6)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(6)
Depreciation & Amortization
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(70)
(62)
(67)
(62)
3
(8)
(4)
(9)
(3)
0
(8)
(2)
(6)
(14)
130
19
(14)
(7)
(9)
(9)
95
(19)
(23)
(26)
(26)
(25)
(25)
(26)
(29)
(39)
(58)
(84)
(90)
(75)
(54)
(24)
(13)
(13)
(17)
(15)
(16)
Operating Income
(23)
N/A
(27)
-15%
(49)
-81%
(65)
-32%
0
N/A
(25)
N/A
1
N/A
20
+2 686%
16
-20%
23
+45%
(10)
N/A
(31)
-205%
(29)
+4%
1
N/A
151
+11 492%
45
-70%
(5)
N/A
(33)
-607%
(37)
-13%
(39)
-5%
77
N/A
(31)
N/A
(36)
-14%
(25)
+30%
(8)
+69%
(8)
-8%
(9)
-12%
(19)
-107%
(32)
-62%
(33)
-6%
(48)
-44%
(72)
-51%
(85)
-18%
(97)
-13%
(79)
+18%
(62)
+22%
(47)
+23%
(29)
+39%
(32)
-12%
18
N/A
77
+317%
Pre-Tax Income
Interest Income Expense
(2)
(17)
(41)
(46)
(74)
(93)
(61)
(84)
(71)
(72)
(92)
(76)
(56)
(45)
(57)
(80)
(89)
(110)
(93)
(71)
(77)
(36)
(24)
(18)
(2)
(1)
(3)
(2)
(1)
(1)
(2)
(3)
(4)
(7)
(12)
(18)
(25)
(30)
(34)
(32)
(32)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(8)
0
102
102
111
0
0
36
(3)
0
0
(111)
(2)
0
0
0
0
0
0
0
4
20
17
11
15
(1)
1
8
(3)
0
(3)
(3)
Pre-Tax Income
(25)
N/A
(44)
-76%
(90)
-107%
(111)
-23%
(73)
+34%
(118)
-61%
(61)
+49%
(65)
-7%
(55)
+14%
(57)
-4%
(102)
-77%
(4)
+96%
17
N/A
67
+296%
94
+40%
(36)
N/A
(58)
-62%
(145)
-151%
(129)
+11%
(110)
+15%
(111)
-1%
(70)
+37%
(59)
+15%
(43)
+27%
(10)
+77%
(9)
+12%
(12)
-35%
(21)
-78%
(32)
-51%
(31)
+5%
(30)
+3%
(57)
-93%
(79)
-37%
(89)
-13%
(92)
-4%
(78)
+15%
(64)
+18%
(62)
+3%
(66)
-7%
(17)
+74%
41
N/A
Net Income
Tax Provision
5
6
14
21
3
21
15
13
12
3
11
17
15
11
7
14
26
36
49
42
38
28
14
7
(1)
4
11
16
16
5
(1)
3
(0)
13
16
15
26
25
28
15
(8)
Income from Continuing Operations
(20)
(37)
(77)
(90)
(70)
(97)
(46)
(52)
(43)
(54)
(91)
13
32
77
100
(22)
(32)
(110)
(81)
(68)
(73)
(41)
(46)
(36)
(11)
(5)
(1)
(5)
(16)
(26)
(30)
(55)
(79)
(76)
(76)
(63)
(38)
(37)
(39)
(2)
33
Net Income (Common)
(20)
N/A
(37)
-87%
(77)
-105%
(90)
-18%
(70)
+22%
(97)
-38%
(46)
+53%
(52)
-13%
(43)
+17%
(54)
-26%
(91)
-68%
13
N/A
32
+142%
77
+145%
115
+49%
(21)
N/A
(48)
-126%
(126)
-164%
(112)
+11%
(83)
+26%
289
N/A
319
+11%
315
-1%
322
+2%
(14)
N/A
(5)
+64%
(1)
+90%
(5)
-975%
(16)
-202%
(26)
-60%
(30)
-17%
(55)
-79%
(79)
-44%
(76)
+4%
(76)
0%
(63)
+17%
(38)
+40%
(37)
+3%
(39)
-5%
(2)
+94%
33
N/A
EPS (Diluted)
-0.27
N/A
-0.5
-85%
-1.03
-106%
-1.21
-17%
-0.89
+26%
-1.25
-40%
-0.57
+54%
-0.64
-12%
-0.52
+19%
-0.66
-27%
-0.96
-45%
0.13
N/A
0.33
+154%
0.82
+148%
0.98
+20%
-0.17
N/A
-0.39
-129%
-1.05
-169%
-0.89
+15%
-0.62
+30%
2.24
N/A
2.5
+12%
2.44
-2%
2.47
+1%
-0.09
N/A
-0.04
+56%
-0.01
+75%
-0.05
-400%
-0.13
-160%
-0.19
-46%
-0.22
-16%
-0.38
-73%
-0.5
-32%
-0.51
-2%
-0.51
N/A
-0.41
+20%
-0.25
+39%
-0.23
+8%
-0.24
-4%
-0.01
+96%
0.2
N/A

See Also

Discover More