Indigo Books and Music Inc
TSX:IDG

Watchlist Manager
Indigo Books and Music Inc Logo
Indigo Books and Music Inc
TSX:IDG
Watchlist
Price: 2.49 CAD Market Closed
Market Cap: 68.9m CAD
Have any thoughts about
Indigo Books and Music Inc?
Write Note

Intrinsic Value

The intrinsic value of one IDG stock under the Base Case scenario is 26.25 CAD. Compared to the current market price of 2.49 CAD, Indigo Books and Music Inc is Undervalued by 91%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDG Intrinsic Value
26.25 CAD
Undervaluation 91%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Indigo Books and Music Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IDG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IDG?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Indigo Books and Music Inc

Provide an overview of the primary business activities
of Indigo Books and Music Inc.

What unique competitive advantages
does Indigo Books and Music Inc hold over its rivals?

What risks and challenges
does Indigo Books and Music Inc face in the near future?

Summarize the latest earnings call
of Indigo Books and Music Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Indigo Books and Music Inc.

Provide P/S
for Indigo Books and Music Inc.

Provide P/E
for Indigo Books and Music Inc.

Provide P/OCF
for Indigo Books and Music Inc.

Provide P/FCFE
for Indigo Books and Music Inc.

Provide P/B
for Indigo Books and Music Inc.

Provide EV/S
for Indigo Books and Music Inc.

Provide EV/GP
for Indigo Books and Music Inc.

Provide EV/EBITDA
for Indigo Books and Music Inc.

Provide EV/EBIT
for Indigo Books and Music Inc.

Provide EV/OCF
for Indigo Books and Music Inc.

Provide EV/FCFF
for Indigo Books and Music Inc.

Provide EV/IC
for Indigo Books and Music Inc.

Show me price targets
for Indigo Books and Music Inc made by professional analysts.

What are the Revenue projections
for Indigo Books and Music Inc?

How accurate were the past Revenue estimates
for Indigo Books and Music Inc?

What are the Net Income projections
for Indigo Books and Music Inc?

How accurate were the past Net Income estimates
for Indigo Books and Music Inc?

What are the EPS projections
for Indigo Books and Music Inc?

How accurate were the past EPS estimates
for Indigo Books and Music Inc?

What are the EBIT projections
for Indigo Books and Music Inc?

How accurate were the past EBIT estimates
for Indigo Books and Music Inc?

Compare the revenue forecasts
for Indigo Books and Music Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Indigo Books and Music Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Indigo Books and Music Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Indigo Books and Music Inc compared to its peers.

Compare the P/E ratios
of Indigo Books and Music Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Indigo Books and Music Inc with its peers.

Analyze the financial leverage
of Indigo Books and Music Inc compared to its main competitors.

Show all profitability ratios
for Indigo Books and Music Inc.

Provide ROE
for Indigo Books and Music Inc.

Provide ROA
for Indigo Books and Music Inc.

Provide ROIC
for Indigo Books and Music Inc.

Provide ROCE
for Indigo Books and Music Inc.

Provide Gross Margin
for Indigo Books and Music Inc.

Provide Operating Margin
for Indigo Books and Music Inc.

Provide Net Margin
for Indigo Books and Music Inc.

Provide FCF Margin
for Indigo Books and Music Inc.

Show all solvency ratios
for Indigo Books and Music Inc.

Provide D/E Ratio
for Indigo Books and Music Inc.

Provide D/A Ratio
for Indigo Books and Music Inc.

Provide Interest Coverage Ratio
for Indigo Books and Music Inc.

Provide Altman Z-Score Ratio
for Indigo Books and Music Inc.

Provide Quick Ratio
for Indigo Books and Music Inc.

Provide Current Ratio
for Indigo Books and Music Inc.

Provide Cash Ratio
for Indigo Books and Music Inc.

What is the historical Revenue growth
over the last 5 years for Indigo Books and Music Inc?

What is the historical Net Income growth
over the last 5 years for Indigo Books and Music Inc?

What is the current Free Cash Flow
of Indigo Books and Music Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Indigo Books and Music Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Indigo Books and Music Inc

Current Assets 360.9m
Cash & Short-Term Investments 93.3m
Receivables 28.8m
Other Current Assets 238.8m
Non-Current Assets 376.6m
PP&E 342.1m
Intangibles 34.5m
Current Liabilities 394.3m
Accounts Payable 223.1m
Other Current Liabilities 171.3m
Non-Current Liabilities 404.2m
Long-Term Debt 402.8m
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Indigo Books and Music Inc

Revenue
950.9m CAD
Cost of Revenue
-581.2m CAD
Gross Profit
369.7m CAD
Operating Expenses
-413.1m CAD
Operating Income
-43.3m CAD
Other Expenses
-40.1m CAD
Net Income
-83.4m CAD

Free Cash Flow Analysis
Indigo Books and Music Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Indigo's third quarter of fiscal 2024 faced headwinds, with revenues plummeting to $371 million from $423 million a year ago, a 12.3% decrease. The $52 million drop was exacerbated by a 29% decline in online sales impacted by a ransomware attack and a new e-commerce platform's early launch. Retail sales suffered an 8% fall. Total comparable sales dipped 14%, with print products outperforming general merchandise that suffered from poor assortment. Adjusted EBITDA fell to $22.3 million from $40.8 million, while net income dropped significantly to $10 million from $34.3 million a year earlier, reflecting a struggle against macroeconomic challenges.

What is Earnings Call?
Fundamental Scores

IDG Profitability Score
Profitability Due Diligence

Indigo Books and Music Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Gross Profit
ROE is Increasing
51/100
Profitability
Score

Indigo Books and Music Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

IDG Solvency Score
Solvency Due Diligence

Indigo Books and Music Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
32/100
Solvency
Score

Indigo Books and Music Inc's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDG Price Targets Summary
Indigo Books and Music Inc

There are no price targets for IDG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IDG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IDG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Indigo Books and Music Inc Logo
Indigo Books and Music Inc

Country

Canada

Industry

Retail

Market Cap

68.9m CAD

Dividend Yield

0%

Description

Indigo Books & Music, Inc. engages in the general merchandize of products and services in Canada. The company is headquartered in Toronto, Ontario and currently employs 5,000 full-time employees. The firm operates retail stores in all 10 provinces and one territory in Canada, as well as has retail operations in the United States, and operates one retail store in Short Hills, New Jersey. The retail network includes approximately 88 superstores under the Indigo and Chapters names, as well as approximately 85 small format stores under the banners Coles and Indigospirit. Retail operations are integrated with the Company's digital channels, including the www.indigo.ca Website and the mobile applications, which are extensions of the physical stores offers customers an expanded variety of book titles, along with a curated variety of general merchandise. The firm also offers a marketplace variety of giftable products, experiences, services and subscriptions on www.thoughtfull.co.

Contact

ONTARIO
TORONTO
468 King St W Suite 500
+14163644499.0
www.chapters.indigo.ca

IPO

1996-12-04

Employees

5 000

Officers

CEO & Director
Ms. Heather M. Reisman
COO & CFO
Mr. R. Craig Loudon
Chief Technology Officer
Mr. Iain Kennedy
Senior VP, General Counsel, Chief Administrative Officer & Corporate Secretary
Mr. Damien Liddle
Chief Marketing Officer
Mr. Andrew Sutherland
Chief Customer Officer
Ms. Joyce L. Gray
Show More
Chief Merchandising Officer
Mr. Tod Morehead
Senior Manager of Public Relations
Melissa Perri
Show Less

See Also

Discover More
What is the Intrinsic Value of one IDG stock?

The intrinsic value of one IDG stock under the Base Case scenario is 26.25 CAD.

Is IDG stock undervalued or overvalued?

Compared to the current market price of 2.49 CAD, Indigo Books and Music Inc is Undervalued by 91%.

Back to Top