I-80 Gold Corp
TSX:IAU

Watchlist Manager
I-80 Gold Corp Logo
I-80 Gold Corp
TSX:IAU
Watchlist
Price: 0.55 CAD 3.77%
Market Cap: 211.7m CAD
Have any thoughts about
I-80 Gold Corp?
Write Note

Intrinsic Value

IAU's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one IAU stock under the Base Case scenario is 2.16 CAD. Compared to the current market price of 0.55 CAD, I-80 Gold Corp is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IAU Intrinsic Value
2.16 CAD
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
I-80 Gold Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IAU cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IAU?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Metals & Mining Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about I-80 Gold Corp

Provide an overview of the primary business activities
of I-80 Gold Corp.

What unique competitive advantages
does I-80 Gold Corp hold over its rivals?

What risks and challenges
does I-80 Gold Corp face in the near future?

Summarize the latest earnings call
of I-80 Gold Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for I-80 Gold Corp.

Provide P/S
for I-80 Gold Corp.

Provide P/E
for I-80 Gold Corp.

Provide P/OCF
for I-80 Gold Corp.

Provide P/FCFE
for I-80 Gold Corp.

Provide P/B
for I-80 Gold Corp.

Provide EV/S
for I-80 Gold Corp.

Provide EV/GP
for I-80 Gold Corp.

Provide EV/EBITDA
for I-80 Gold Corp.

Provide EV/EBIT
for I-80 Gold Corp.

Provide EV/OCF
for I-80 Gold Corp.

Provide EV/FCFF
for I-80 Gold Corp.

Provide EV/IC
for I-80 Gold Corp.

Show me price targets
for I-80 Gold Corp made by professional analysts.

What are the Revenue projections
for I-80 Gold Corp?

How accurate were the past Revenue estimates
for I-80 Gold Corp?

What are the Net Income projections
for I-80 Gold Corp?

How accurate were the past Net Income estimates
for I-80 Gold Corp?

What are the EPS projections
for I-80 Gold Corp?

How accurate were the past EPS estimates
for I-80 Gold Corp?

What are the EBIT projections
for I-80 Gold Corp?

How accurate were the past EBIT estimates
for I-80 Gold Corp?

Compare the revenue forecasts
for I-80 Gold Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of I-80 Gold Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of I-80 Gold Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of I-80 Gold Corp compared to its peers.

Compare the P/E ratios
of I-80 Gold Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing I-80 Gold Corp with its peers.

Analyze the financial leverage
of I-80 Gold Corp compared to its main competitors.

Show all profitability ratios
for I-80 Gold Corp.

Provide ROE
for I-80 Gold Corp.

Provide ROA
for I-80 Gold Corp.

Provide ROIC
for I-80 Gold Corp.

Provide ROCE
for I-80 Gold Corp.

Provide Gross Margin
for I-80 Gold Corp.

Provide Operating Margin
for I-80 Gold Corp.

Provide Net Margin
for I-80 Gold Corp.

Provide FCF Margin
for I-80 Gold Corp.

Show all solvency ratios
for I-80 Gold Corp.

Provide D/E Ratio
for I-80 Gold Corp.

Provide D/A Ratio
for I-80 Gold Corp.

Provide Interest Coverage Ratio
for I-80 Gold Corp.

Provide Altman Z-Score Ratio
for I-80 Gold Corp.

Provide Quick Ratio
for I-80 Gold Corp.

Provide Current Ratio
for I-80 Gold Corp.

Provide Cash Ratio
for I-80 Gold Corp.

What is the historical Revenue growth
over the last 5 years for I-80 Gold Corp?

What is the historical Net Income growth
over the last 5 years for I-80 Gold Corp?

What is the current Free Cash Flow
of I-80 Gold Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for I-80 Gold Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
I-80 Gold Corp

Current Assets 71.3m
Cash & Short-Term Investments 47.8m
Receivables 3.7m
Other Current Assets 19.7m
Non-Current Assets 687.1m
PP&E 647.3m
Other Non-Current Assets 39.8m
Current Liabilities 132.4m
Accounts Payable 7.1m
Accrued Liabilities 14.9m
Other Current Liabilities 110.3m
Non-Current Liabilities 159.7m
Long-Term Debt 86.7m
Other Non-Current Liabilities 73m
Efficiency

Earnings Waterfall
I-80 Gold Corp

Revenue
54.6m USD
Cost of Revenue
-64.5m USD
Gross Profit
-9.9m USD
Operating Expenses
-58.6m USD
Operating Income
-68.5m USD
Other Expenses
-20.2m USD
Net Income
-88.7m USD

Free Cash Flow Analysis
I-80 Gold Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IAU Profitability Score
Profitability Due Diligence

I-80 Gold Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Negative Operating Income
Negative Net Income
Exceptional 1-Year Revenue Growth
41/100
Profitability
Score

I-80 Gold Corp's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

IAU Solvency Score
Solvency Due Diligence

I-80 Gold Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
37/100
Solvency
Score

I-80 Gold Corp's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IAU Price Targets Summary
I-80 Gold Corp

Wall Street analysts forecast IAU stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IAU is 3.54 CAD with a low forecast of 2.27 CAD and a high forecast of 5.78 CAD.

Lowest
Price Target
2.27 CAD
313% Upside
Average
Price Target
3.54 CAD
544% Upside
Highest
Price Target
5.78 CAD
950% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IAU?

Click here to dive deeper.

Dividends

I-80 Gold Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for IAU is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

I-80 Gold Corp Logo
I-80 Gold Corp

Country

United States of America

Industry

Metals & Mining

Market Cap

211.7m CAD

Dividend Yield

0%

Description

i-80 Gold Corp. provides gold production and development services. The company is headquartered in Reno, Nevada and currently employs 80 full-time employees. The company went IPO on 2021-04-13. The firm is engaged in the exploration, development and production of gold and silver deposits. Its projects include McCoy-Cove Project, Granite Creek Project, Ruby Hill Mine, Lone Tree Property and Buffalo Mountain Property. The McCoy-Cove Project covers a land package of approximately 28,218 acres and is located approximately 32 miles south of the town of Battle Mountain, in the Fish Creek Mountains of Lander County, Nevada, and lies within the McCoy Mining District. The Granite Creek Project is located in the Potosi mining district, approximately 43-kilometer northwest of Winnemucca, Nevada. The Ruby Hill Mine includes an open pit mine, which is located west of the town of Eureka, Nevada near Highway 50. The Ruby Hill hosts gold, silver, and base metal deposits. The Lone Tree and Buffalo Mountain Properties, both are located in the Battle Mountain Trend, Northern Nevada.

Contact

NEVADA
Reno
5190 Neil Road, Suite 110
+18883461390
www.i80gold.com

IPO

2021-04-13

Employees

80

Officers

President & COO
Mr. Matthew D. Gili
Chief Financial Officer
Mr. Ryan Snow
Executive Vice-President of Business & Corporate Development
Mr. Matthew Gollat HBComm
VP of Finance & Corporate Controller
Mr. Curtis K. Turner
CEO & Director
Mr. Richard S. Young
Chief Geologist
Tyler Hill CPG
Show More
Manager of Corporate Affairs & Corporate Secretary
Ms. Jacklynn Hunt
Show Less

See Also

Discover More
What is the Intrinsic Value of one IAU stock?

The intrinsic value of one IAU stock under the Base Case scenario is 2.16 CAD.

Is IAU stock undervalued or overvalued?

Compared to the current market price of 0.55 CAD, I-80 Gold Corp is Undervalued by 75%.

Back to Top