
iA Financial Corporation Inc
TSX:IAG

Balance Sheet
Balance Sheet Decomposition
iA Financial Corporation Inc
Cash & Short-Term Investments | 1B |
PP&E | 317m |
Long-Term Investments | 43.6B |
Other Assets | 64.9B |
Balance Sheet
iA Financial Corporation Inc
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
846
|
769
|
839
|
718
|
801
|
1 690
|
1 334
|
1 006
|
840
|
1 030
|
|
Cash |
846
|
769
|
839
|
718
|
801
|
1 690
|
1 334
|
1 006
|
840
|
1 030
|
|
Insurance Receivable |
792
|
852
|
1 182
|
1 219
|
1 136
|
1 373
|
1 447
|
1 126
|
1 387
|
1 827
|
|
Other Current Assets |
20
|
23
|
34
|
35
|
35
|
41
|
69
|
69
|
80
|
137
|
|
Total Current Assets |
20
|
23
|
34
|
35
|
35
|
41
|
69
|
69
|
80
|
137
|
|
PP&E Net |
178
|
195
|
256
|
277
|
394
|
390
|
369
|
337
|
320
|
317
|
|
PP&E Gross |
178
|
195
|
256
|
277
|
394
|
390
|
369
|
337
|
320
|
317
|
|
Accumulated Depreciation |
151
|
172
|
184
|
213
|
252
|
266
|
292
|
312
|
344
|
394
|
|
Intangible Assets |
623
|
659
|
827
|
1 071
|
1 110
|
1 621
|
1 708
|
1 784
|
1 847
|
1 964
|
|
Goodwill |
334
|
313
|
477
|
633
|
606
|
1 224
|
1 267
|
1 318
|
1 318
|
1 490
|
|
Note Receivable |
45
|
34
|
55
|
82
|
137
|
137
|
165
|
235
|
173
|
129
|
|
Long-Term Investments |
27 888
|
30 206
|
32 588
|
33 636
|
38 115
|
41 805
|
43 400
|
36 969
|
40 158
|
43 676
|
|
Other Long-Term Assets |
42
|
37
|
34
|
29
|
37
|
39
|
109
|
112
|
404
|
688
|
|
Other Assets |
22 504
|
24 275
|
26 091
|
26 473
|
31 383
|
39 370
|
46 058
|
42 976
|
48 637
|
60 093
|
|
Total Assets |
52 938
N/A
|
57 050
+8%
|
61 906
+9%
|
63 540
+3%
|
73 148
+15%
|
86 466
+18%
|
94 659
+9%
|
84 428
-11%
|
93 846
+11%
|
109 861
+17%
|
|
Liabilities | |||||||||||
Insurance Policy Liabilities |
43 892
|
47 040
|
51 052
|
51 915
|
60 862
|
72 297
|
79 786
|
71 602
|
81 525
|
95 821
|
|
Accounts Payable |
702
|
722
|
844
|
1 038
|
988
|
1 316
|
1 669
|
1 077
|
1 381
|
1 360
|
|
Short-Term Debt |
22
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
21
|
24
|
93
|
20
|
19
|
21
|
|
Other Current Liabilities |
19
|
44
|
22
|
73
|
76
|
96
|
126
|
115
|
200
|
65
|
|
Total Current Liabilities |
743
|
766
|
866
|
1 111
|
1 085
|
1 436
|
1 888
|
1 212
|
1 600
|
1 446
|
|
Long-Term Debt |
846
|
995
|
996
|
901
|
1 240
|
1 641
|
1 553
|
1 593
|
1 590
|
1 976
|
|
Deferred Income Tax |
150
|
173
|
217
|
266
|
287
|
382
|
441
|
362
|
319
|
327
|
|
Other Liabilities |
3 123
|
3 311
|
3 639
|
3 629
|
3 544
|
4 197
|
3 746
|
2 532
|
1 774
|
2 824
|
|
Total Liabilities |
48 754
N/A
|
52 285
+7%
|
56 770
+9%
|
57 822
+2%
|
67 018
+16%
|
79 953
+19%
|
87 414
+9%
|
77 301
-12%
|
86 808
+12%
|
102 394
+18%
|
|
Equity | |||||||||||
Common Stock |
1 686
|
1 874
|
1 896
|
2 180
|
2 209
|
2 219
|
2 231
|
2 200
|
1 978
|
2 124
|
|
Retained Earnings |
2 374
|
2 793
|
3 131
|
3 447
|
3 823
|
4 170
|
4 963
|
4 889
|
5 060
|
5 253
|
|
Additional Paid In Capital |
21
|
19
|
19
|
23
|
0
|
0
|
17
|
17
|
17
|
16
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
142
|
49
|
22
|
25
|
3
|
|
Other Equity |
103
|
79
|
90
|
68
|
98
|
18
|
15
|
1
|
42
|
71
|
|
Total Equity |
4 184
N/A
|
4 765
+14%
|
5 136
+8%
|
5 718
+11%
|
6 130
+7%
|
6 513
+6%
|
7 245
+11%
|
7 127
-2%
|
7 038
-1%
|
7 467
+6%
|
|
Total Liabilities & Equity |
52 938
N/A
|
57 050
+8%
|
61 906
+9%
|
63 540
+3%
|
73 148
+15%
|
86 466
+18%
|
94 659
+9%
|
84 428
-11%
|
93 846
+11%
|
109 861
+17%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
102
|
106
|
107
|
109
|
107
|
107
|
108
|
105
|
100
|
93
|