Headwater Exploration Inc
TSX:HWX

Watchlist Manager
Headwater Exploration Inc Logo
Headwater Exploration Inc
TSX:HWX
Watchlist
Price: 6.87 CAD 2.23% Market Closed
Market Cap: 1.6B CAD
Have any thoughts about
Headwater Exploration Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Headwater Exploration Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
31
(18)
(18)
(25)
(26)
(32)
(34)
(75)
(76)
(29)
(29)
11
16
18
22
13
7
(0)
(3)
7
8
3
(7)
(8)
(9)
7
1
7
35
46
101
145
150
162
150
132
150
156
164
187
185
Depreciation & Amortization
9
9
9
8
6
5
5
6
6
5
5
4
3
3
4
4
4
5
5
5
5
5
5
5
5
6
11
20
31
44
56
63
69
79
89
101
115
120
122
124
125
Change in Deffered Taxes
11
(9)
(9)
(10)
(10)
11
9
21
22
12
12
0
0
(2)
0
(2)
(2)
(2)
(3)
(0)
(1)
1
(1)
(1)
0
(7)
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(37)
30
30
37
38
23
23
52
53
17
17
(12)
(18)
(16)
(17)
(5)
2
9
11
(1)
(2)
(0)
5
5
6
(4)
11
19
12
23
17
28
45
53
47
40
43
49
60
65
67
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
20
25
29
42
48
54
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(0)
1
0
1
1
1
2
0
0
(1)
(1)
0
0
(1)
(1)
0
(0)
(0)
(0)
(1)
(0)
1
1
1
0
(1)
(3)
(4)
(9)
(6)
(20)
(20)
(5)
(10)
(2)
(8)
(29)
(22)
(47)
(54)
(45)
Cash from Operating Activities
12
N/A
13
+4%
12
-5%
10
-15%
9
-12%
8
-14%
4
-49%
4
-13%
5
+34%
4
-23%
4
+6%
4
-3%
2
-54%
1
-35%
8
+609%
10
+27%
11
+7%
12
+12%
10
-20%
9
-6%
9
+3%
9
-3%
2
-73%
2
-38%
2
N/A
0
-87%
12
+5 800%
34
+190%
62
+82%
112
+79%
160
+43%
221
+39%
265
+20%
284
+7%
283
0%
266
-6%
279
+5%
303
+9%
298
-2%
322
+8%
331
+3%
Investing Cash Flow
Capital Expenditures
(23)
(23)
(23)
(22)
(4)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(3)
(4)
(4)
(4)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(40)
(56)
(93)
(140)
(185)
(202)
(236)
(249)
(236)
(267)
(266)
(240)
(236)
(222)
(210)
Other Items
26
14
13
(0)
(13)
(2)
0
0
0
0
0
0
20
21
20
20
0
(2)
(2)
(1)
(2)
(0)
0
(14)
1
(32)
(3)
(2)
(3)
31
4
15
18
17
27
24
15
(4)
(1)
(12)
(25)
Cash from Investing Activities
3
N/A
(9)
N/A
(10)
-10%
(22)
-118%
(17)
+25%
(3)
+82%
(0)
+90%
(0)
N/A
(0)
+33%
(0)
-100%
(0)
N/A
(0)
+50%
19
N/A
18
-8%
17
-7%
16
-7%
(4)
N/A
(5)
-10%
(4)
+13%
(3)
+26%
(3)
+7%
(1)
+67%
(0)
+56%
(15)
-3 525%
(0)
+99%
(34)
-34 300%
(43)
-24%
(58)
-37%
(97)
-66%
(109)
-13%
(181)
-66%
(187)
-3%
(217)
-16%
(232)
-7%
(210)
+10%
(243)
-16%
(251)
-3%
(244)
+3%
(237)
+3%
(234)
+1%
(236)
0%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(1)
49
50
50
50
1
5
6
36
35
31
31
2
3
1
2
1
0
1
1
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(23)
(47)
(71)
(94)
(94)
(95)
(95)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
8
0
0
0
5
6
6
6
Cash from Financing Activities
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(1)
-25%
(1)
-40%
49
N/A
50
+2%
50
+0%
50
N/A
1
-99%
5
+800%
5
N/A
35
+556%
35
-1%
31
-12%
35
+15%
9
-75%
(14)
N/A
(39)
-181%
(67)
-73%
(89)
-34%
(89)
0%
(88)
+1%
(88)
0%
Change in Cash
Net Change in Cash
16
N/A
4
-76%
2
-43%
(12)
N/A
(7)
+37%
5
N/A
4
-27%
3
-11%
5
+41%
3
-29%
3
+6%
4
+3%
21
+503%
19
-10%
24
+29%
25
+4%
7
-74%
8
+15%
6
-24%
6
-2%
6
+7%
7
+22%
51
+599%
37
-28%
51
+39%
16
-69%
(30)
N/A
(19)
+38%
(29)
-54%
38
N/A
13
-65%
65
+389%
83
+28%
61
-27%
60
-1%
(16)
N/A
(39)
-141%
(29)
+24%
(28)
+4%
(1)
+98%
8
N/A
Free Cash Flow
Free Cash Flow
(10)
N/A
(11)
-4%
(11)
-4%
(11)
-2%
6
N/A
7
+23%
4
-49%
3
-11%
4
+42%
3
-27%
3
+6%
3
-3%
1
-64%
(2)
N/A
4
N/A
6
+40%
6
+8%
10
+50%
8
-20%
7
-4%
8
+7%
8
+4%
2
-78%
1
-61%
1
+14%
(2)
N/A
(28)
-1 219%
(22)
+22%
(31)
-41%
(29)
+7%
(26)
+11%
19
N/A
30
+54%
35
+17%
47
+34%
(2)
N/A
13
N/A
63
+398%
62
-1%
99
+59%
121
+22%

See Also

Discover More