
Heroux Devtek Inc
TSX:HRX

Intrinsic Value
The intrinsic value of one
HRX
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 32.48 CAD,
Heroux Devtek Inc
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Heroux Devtek Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Heroux Devtek Inc
Balance Sheet Decomposition
Heroux Devtek Inc
Current Assets | 544.5m |
Cash & Short-Term Investments | 1.2m |
Receivables | 133.7m |
Other Current Assets | 409.7m |
Non-Current Assets | 415.2m |
PP&E | 199.1m |
Intangibles | 184.7m |
Other Non-Current Assets | 31.4m |
Free Cash Flow Analysis
Heroux Devtek Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Heroux Devtek Inc
Revenue
|
694.7m
CAD
|
Cost of Revenue
|
-555.1m
CAD
|
Gross Profit
|
139.6m
CAD
|
Operating Expenses
|
-59.4m
CAD
|
Operating Income
|
80.2m
CAD
|
Other Expenses
|
-28.1m
CAD
|
Net Income
|
52.2m
CAD
|
HRX Profitability Score
Profitability Due Diligence
Heroux Devtek Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Heroux Devtek Inc's profitability score is hidden . The higher the profitability score, the more profitable the company is.
HRX Solvency Score
Solvency Due Diligence
Heroux Devtek Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Heroux Devtek Inc's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HRX Price Targets Summary
Heroux Devtek Inc
Dividends
Current shareholder yield for HRX is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HRX
stock under the Base Case scenario is
hidden
CAD.
Compared to the current market price of 32.48 CAD,
Heroux Devtek Inc
is
hidden
.