Hammond Power Solutions Inc
TSX:HPS.A

Watchlist Manager
Hammond Power Solutions Inc Logo
Hammond Power Solutions Inc
TSX:HPS.A
Watchlist
Price: 143.25 CAD 4.86%
Market Cap: 1.7B CAD
Have any thoughts about
Hammond Power Solutions Inc?
Write Note

Income Statement

Earnings Waterfall
Hammond Power Solutions Inc

Revenue
766.8m CAD
Cost of Revenue
-510.2m CAD
Gross Profit
256.6m CAD
Operating Expenses
-162.9m CAD
Operating Income
93.7m CAD
Other Expenses
-26m CAD
Net Income
67.8m CAD

Income Statement
Hammond Power Solutions Inc

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Apr-2022 Jul-2022 Sep-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
246
N/A
248
+1%
251
+1%
255
+1%
258
+2%
275
+6%
280
+2%
284
+1%
281
-1%
275
-2%
278
+1%
288
+3%
300
+4%
285
-5%
283
-1%
279
-1%
286
+2%
314
+10%
328
+5%
345
+5%
355
+3%
359
+1%
363
+1%
346
-5%
333
-4%
322
-3%
314
-3%
327
+4%
344
+5%
380
+10%
428
+13%
477
+11%
530
+11%
558
+5%
602
+8%
637
+6%
667
+5%
710
+6%
730
+3%
754
+3%
767
+2%
Gross Profit
Cost of Revenue
(187)
(190)
(193)
(196)
(198)
(209)
(212)
(214)
(213)
(208)
(211)
(217)
(226)
(212)
(210)
(209)
(216)
(241)
(252)
(264)
(270)
(271)
(274)
(260)
(250)
(241)
(234)
(242)
(254)
(280)
(311)
(348)
(383)
(393)
(419)
(436)
(453)
(479)
(493)
(506)
(510)
Gross Profit
59
N/A
58
-2%
58
+0%
59
+2%
61
+3%
66
+8%
69
+4%
70
+1%
68
-2%
67
-2%
68
+1%
71
+4%
74
+5%
73
-2%
72
-1%
70
-3%
71
+1%
73
+3%
76
+5%
80
+5%
85
+5%
88
+4%
89
+1%
86
-3%
83
-4%
81
-1%
80
-2%
85
+6%
90
+7%
100
+11%
117
+17%
129
+10%
147
+14%
165
+12%
183
+11%
201
+10%
214
+7%
231
+8%
237
+3%
248
+5%
257
+3%
Operating Income
Operating Expenses
(51)
(51)
(51)
(51)
(52)
(53)
(55)
(56)
(56)
(55)
(55)
(56)
(57)
(55)
(55)
(55)
(55)
(59)
(61)
(63)
(65)
(67)
(69)
(69)
(68)
(2 791)
(2 790)
(2 792)
(2 795)
(80)
(84)
(94)
(102)
(106)
(114)
(123)
(132)
(144)
(163)
(158)
(163)
Selling, General & Administrative
(51)
(51)
(51)
(51)
(52)
(53)
(55)
(56)
(56)
(55)
(55)
(56)
(57)
(54)
(55)
(55)
(55)
(58)
(61)
(63)
(65)
(66)
(69)
(69)
(68)
(2 790)
(2 790)
(2 792)
(2 795)
(79)
(87)
(94)
(102)
(104)
(114)
(123)
(132)
(143)
(163)
(158)
(163)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
Operating Income
8
N/A
7
-20%
7
+2%
7
+13%
9
+21%
13
+40%
14
+10%
14
0%
12
-11%
12
0%
13
+4%
15
+19%
18
+15%
18
+1%
17
-3%
15
-11%
15
-1%
14
-9%
16
+12%
17
+11%
19
+13%
21
+6%
19
-7%
17
-10%
14
-18%
(2 710)
N/A
(2 710)
0%
(2 707)
+0%
(2 704)
+0%
20
N/A
32
+65%
35
+7%
45
+29%
59
+32%
69
+16%
78
+13%
82
+6%
87
+5%
74
-14%
91
+22%
94
+4%
Pre-Tax Income
Interest Income Expense
(1)
(2)
(1)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(1)
(0)
(1)
(0)
(1)
(2)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(1)
(2)
(1)
(0)
(3)
(1)
(3)
(4)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(2)
(1)
0
0
0
0
0
0
0
0
0
4
7
2 732
2 732
2 731
2 728
3
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(2)
(2)
(2)
(2)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
Pre-Tax Income
7
N/A
5
-34%
5
+11%
6
+7%
7
+31%
11
+47%
11
0%
11
-1%
9
-18%
7
-25%
7
+1%
9
+41%
12
+29%
16
+33%
17
+5%
14
-14%
15
+4%
11
-28%
12
+13%
15
+23%
16
+11%
19
+17%
18
-4%
20
+8%
20
+0%
21
+5%
21
+0%
22
+3%
22
+2%
21
-3%
30
+43%
33
+7%
43
+32%
57
+33%
67
+17%
76
+14%
81
+7%
84
+3%
73
-13%
87
+20%
89
+2%
Net Income
Tax Provision
(2)
(2)
(2)
(3)
(4)
(4)
(4)
(5)
(4)
(5)
(5)
(5)
(6)
(6)
(6)
(5)
(5)
(3)
(4)
(5)
(5)
(6)
(5)
(6)
(6)
(7)
(7)
(7)
(7)
(6)
(9)
(9)
(12)
(12)
(15)
(17)
(20)
(21)
(17)
(21)
(22)
Income from Continuing Operations
5
3
3
3
4
6
6
6
5
2
2
4
6
10
11
9
10
7
8
10
11
13
13
14
14
14
14
14
15
15
21
23
31
45
52
59
62
63
56
66
68
Income to Minority Interest
0
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
5
N/A
3
-46%
3
+12%
3
+3%
4
+31%
6
+64%
6
+1%
6
-7%
5
-17%
2
-63%
2
+14%
4
+111%
6
+34%
6
+7%
6
-3%
3
-54%
3
-8%
(13)
N/A
(11)
+11%
(8)
+29%
(6)
+21%
12
N/A
11
-1%
13
+13%
13
+3%
14
+6%
14
+1%
14
+2%
15
+3%
15
+1%
21
+41%
23
+8%
31
+33%
45
+45%
52
+16%
59
+13%
62
+5%
63
+3%
56
-12%
66
+18%
68
+3%
EPS (Diluted)
0.41
N/A
0.22
-46%
0.25
+14%
0.26
+4%
0.34
+31%
0.53
+56%
0.53
N/A
0.49
-8%
0.4
-18%
0.16
-60%
0.18
+13%
0.38
+111%
0.51
+34%
0.52
+2%
0.53
+2%
0.22
-58%
0.21
-5%
-1.1
N/A
-0.99
+10%
-0.68
+31%
-0.55
+19%
0.98
N/A
0.97
-1%
1.09
+12%
1.14
+5%
1.2
+5%
1.17
-3%
1.23
+5%
1.27
+3%
1.28
+1%
1.81
+41%
1.96
+8%
2.6
+33%
3.77
+45%
4.36
+16%
4.93
+13%
5.17
+5%
5.33
+3%
4.68
-12%
5.54
+18%
5.7
+3%

See Also

Discover More