H

Home Capital Group Inc
TSX:HCG

Watchlist Manager
Home Capital Group Inc
TSX:HCG
Watchlist
Price: 44.26 CAD Market Closed
Market Cap: 1.7B CAD
Have any thoughts about
Home Capital Group Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Home Capital Group Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023
Operating Cash Flow
Net Income
238
247
257
267
279
286
313
316
314
313
287
279
273
267
247
241
64
28
8
(16)
125
127
133
126
128
135
136
136
138
158
176
213
251
248
245
225
193
170
150
157
174
Depreciation & Amortization
7
13
11
20
12
18
10
13
11
11
13
14
14
15
30
32
39
40
34
33
28
28
23
26
29
32
34
32
31
30
28
26
25
24
23
21
19
19
18
18
19
Change in Deffered Taxes
(3)
(3)
(1)
0
(3)
1
2
3
2
2
(1)
2
0
(2)
(3)
(9)
(5)
(0)
4
12
11
9
5
(2)
(7)
(13)
(16)
(22)
(21)
(11)
(6)
4
11
6
10
9
5
8
4
3
2
Other Non-Cash Items
(33)
26
5
5
5
(12)
(30)
(31)
(31)
(32)
(1)
(1)
(1)
(1)
1
1
1
1
0
(0)
0
0
0
0
0
0
1
2
2
3
5
7
8
7
7
6
5
6
6
4
6
Cash Taxes Paid
91
85
108
88
92
91
81
111
118
123
129
108
97
95
85
77
67
20
3
(4)
2
(38)
65
78
79
159
51
42
28
51
67
72
96
78
95
98
97
102
82
82
76
Cash Interest Paid
549
471
439
452
438
576
450
448
440
434
407
415
404
401
388
386
523
514
513
521
391
400
384
407
418
430
461
487
478
454
437
412
382
359
333
312
312
349
422
511
629
Change in Working Capital
363
182
241
240
238
(361)
(435)
(330)
(376)
(186)
406
339
645
596
286
(13)
(403)
923
(227)
(599)
(106)
(1 651)
(465)
(84)
(691)
53
(149)
364
211
(34)
(25)
(654)
(427)
(420)
89
222
151
440
5
121
222
Cash from Operating Activities
575
N/A
462
-20%
513
+11%
523
+2%
531
+2%
(74)
N/A
(139)
-89%
(31)
+78%
(80)
-158%
108
N/A
705
+550%
633
-10%
931
+47%
874
-6%
561
-36%
253
-55%
(304)
N/A
991
N/A
(181)
N/A
(569)
-215%
59
N/A
(1 487)
N/A
(305)
+80%
67
N/A
(540)
N/A
207
N/A
6
-97%
512
+8 435%
361
-30%
145
-60%
177
+22%
(406)
N/A
(132)
+67%
(136)
-3%
373
N/A
483
+29%
375
-22%
643
+72%
183
-72%
305
+66%
423
+39%
Investing Cash Flow
Capital Expenditures
(15)
(18)
(23)
(25)
(26)
(29)
(36)
(38)
(37)
(35)
(31)
(29)
(27)
(24)
(22)
(19)
(16)
(14)
(11)
(10)
(8)
(7)
(6)
(8)
(12)
(14)
(16)
(19)
(20)
(26)
(31)
(30)
(29)
(21)
(18)
(17)
(16)
(18)
(15)
(14)
(13)
Other Items
27
(56)
(32)
(74)
(227)
(156)
(158)
(37)
122
111
183
41
11
11
(71)
(19)
501
199
199
196
(357)
(58)
(59)
(59)
(3)
(3)
(1)
0
5
5
3
0
0
0
0
0
0
(1)
(1)
(1)
12
Cash from Investing Activities
12
N/A
(74)
N/A
(55)
+26%
(99)
-81%
(253)
-156%
(185)
+27%
(193)
-5%
(75)
+61%
85
N/A
76
-11%
153
+100%
13
-92%
(16)
N/A
(14)
+14%
(92)
-574%
(38)
+59%
485
N/A
185
-62%
188
+1%
186
-1%
(365)
N/A
(66)
+82%
(65)
+2%
(67)
-4%
(14)
+79%
(17)
-17%
(17)
+1%
(20)
-20%
(15)
+24%
(21)
-37%
(28)
-36%
(27)
+3%
(29)
-6%
(21)
+27%
(18)
+13%
(17)
+5%
(16)
+9%
(19)
-23%
(16)
+15%
(15)
+8%
(1)
+94%
Financing Cash Flow
Net Issuance of Common Stock
(4)
2
4
6
13
10
9
12
4
(0)
(6)
(10)
(169)
(200)
(198)
(203)
102
136
140
146
(0)
0
(301)
(318)
(349)
(394)
(94)
(258)
(226)
(181)
(181)
(34)
(50)
(68)
(370)
(355)
(396)
(453)
(153)
(130)
(73)
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
0
(150)
(150)
(150)
0
0
0
0
0
0
0
0
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
Cash Paid for Dividends
(35)
(37)
(38)
(40)
(42)
(45)
(49)
(53)
(58)
(60)
(62)
(63)
(64)
(64)
(65)
(65)
(49)
(34)
(17)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(13)
(19)
(24)
(24)
(23)
Cash from Financing Activities
(39)
N/A
(35)
+11%
(34)
+3%
(34)
-1%
(29)
+16%
(35)
-23%
(40)
-13%
(41)
-4%
(54)
-31%
(61)
-12%
(68)
-13%
(73)
-7%
(383)
-426%
(413)
-8%
(413)
+0%
(418)
-1%
53
N/A
102
+92%
124
+21%
146
+18%
(0)
N/A
0
N/A
(301)
N/A
(318)
-6%
(351)
-10%
(396)
-13%
(96)
+76%
(261)
-171%
(229)
+12%
(184)
+20%
(183)
+0%
(37)
+80%
(52)
-44%
(71)
-36%
(372)
-424%
(364)
+2%
(411)
-13%
(475)
-15%
(180)
+62%
(157)
+13%
(99)
+37%
Change in Cash
Net Change in Cash
547
N/A
353
-35%
424
+20%
390
-8%
249
-36%
(294)
N/A
(372)
-27%
(147)
+60%
(49)
+67%
124
N/A
789
+536%
573
-27%
533
-7%
447
-16%
56
-88%
(204)
N/A
235
N/A
1 279
+445%
131
-90%
(237)
N/A
(307)
-29%
(1 553)
-406%
(670)
+57%
(319)
+52%
(905)
-184%
(206)
+77%
(107)
+48%
232
N/A
117
-49%
(59)
N/A
(34)
+42%
(469)
-1 264%
(213)
+55%
(228)
-7%
(17)
+92%
102
N/A
(52)
N/A
149
N/A
(13)
N/A
133
N/A
323
+143%

See Also

Discover More