
Hudbay Minerals Inc
TSX:HBM

Intrinsic Value
The intrinsic value of one
HBM
stock under the Base Case scenario is
14.44
CAD.
Compared to the current market price of 9.74 CAD,
Hudbay Minerals Inc
is
Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Hudbay Minerals Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Hudbay Minerals Inc
Balance Sheet Decomposition
Hudbay Minerals Inc
Current Assets | 1B |
Cash & Short-Term Investments | 582.4m |
Receivables | 236.6m |
Other Current Assets | 229.5m |
Non-Current Assets | 4.4B |
Long-Term Investments | 12.1m |
PP&E | 4.2B |
Intangibles | 74.7m |
Other Non-Current Assets | 170.9m |
Free Cash Flow Analysis
Hudbay Minerals Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Hudbay Minerals Inc
Revenue
|
2B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
553.8m
USD
|
Operating Expenses
|
-127.3m
USD
|
Operating Income
|
426.5m
USD
|
Other Expenses
|
-349.8m
USD
|
Net Income
|
76.7m
USD
|
HBM Profitability Score
Profitability Due Diligence
Hudbay Minerals Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
Hudbay Minerals Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
HBM Solvency Score
Solvency Due Diligence
Hudbay Minerals Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Hudbay Minerals Inc's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HBM Price Targets Summary
Hudbay Minerals Inc
According to Wall Street analysts, the average 1-year price target for
HBM
is 15.08 CAD
with a low forecast of 13.64 CAD and a high forecast of 17.33 CAD.
Dividends
Current shareholder yield for HBM is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HBM
stock under the Base Case scenario is
14.44
CAD.
Compared to the current market price of 9.74 CAD,
Hudbay Minerals Inc
is
Undervalued by 33%.