Haivision Systems Inc
TSX:HAI

Watchlist Manager
Haivision Systems Inc Logo
Haivision Systems Inc
TSX:HAI
Watchlist
Price: 5.28 CAD 0.76% Market Closed
Market Cap: 148.8m CAD
Have any thoughts about
Haivision Systems Inc?
Write Note

Intrinsic Value

The intrinsic value of one HAI stock under the Base Case scenario is 12.44 CAD. Compared to the current market price of 5.28 CAD, Haivision Systems Inc is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HAI Intrinsic Value
12.44 CAD
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Haivision Systems Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
HAI
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for HAI cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about HAI?
Bearish
Neutral
Bullish

Fundamental Analysis

5.28 CAD
+0.76%
+0.76%
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Haivision Systems Inc
CA
Communications
Market Cap
150.8m CAD
IPO
Dec 16, 2020
Employees
-
Canada
Market Cap
150.8m CAD
Industry
Communications
IPO
Dec 16, 2020
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Haivision Systems Inc

Provide an overview of the primary business activities
of Haivision Systems Inc.

What unique competitive advantages
does Haivision Systems Inc hold over its rivals?

What risks and challenges
does Haivision Systems Inc face in the near future?

Summarize the latest earnings call
of Haivision Systems Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Haivision Systems Inc.

Provide P/S
for Haivision Systems Inc.

Provide P/E
for Haivision Systems Inc.

Provide P/OCF
for Haivision Systems Inc.

Provide P/FCFE
for Haivision Systems Inc.

Provide P/B
for Haivision Systems Inc.

Provide EV/S
for Haivision Systems Inc.

Provide EV/GP
for Haivision Systems Inc.

Provide EV/EBITDA
for Haivision Systems Inc.

Provide EV/EBIT
for Haivision Systems Inc.

Provide EV/OCF
for Haivision Systems Inc.

Provide EV/FCFF
for Haivision Systems Inc.

Provide EV/IC
for Haivision Systems Inc.

Show me price targets
for Haivision Systems Inc made by professional analysts.

What are the Revenue projections
for Haivision Systems Inc?

How accurate were the past Revenue estimates
for Haivision Systems Inc?

What are the Net Income projections
for Haivision Systems Inc?

How accurate were the past Net Income estimates
for Haivision Systems Inc?

What are the EPS projections
for Haivision Systems Inc?

How accurate were the past EPS estimates
for Haivision Systems Inc?

What are the EBIT projections
for Haivision Systems Inc?

How accurate were the past EBIT estimates
for Haivision Systems Inc?

Compare the revenue forecasts
for Haivision Systems Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Haivision Systems Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Haivision Systems Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Haivision Systems Inc compared to its peers.

Compare the P/E ratios
of Haivision Systems Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Haivision Systems Inc with its peers.

Analyze the financial leverage
of Haivision Systems Inc compared to its main competitors.

Show all profitability ratios
for Haivision Systems Inc.

Provide ROE
for Haivision Systems Inc.

Provide ROA
for Haivision Systems Inc.

Provide ROIC
for Haivision Systems Inc.

Provide ROCE
for Haivision Systems Inc.

Provide Gross Margin
for Haivision Systems Inc.

Provide Operating Margin
for Haivision Systems Inc.

Provide Net Margin
for Haivision Systems Inc.

Provide FCF Margin
for Haivision Systems Inc.

Show all solvency ratios
for Haivision Systems Inc.

Provide D/E Ratio
for Haivision Systems Inc.

Provide D/A Ratio
for Haivision Systems Inc.

Provide Interest Coverage Ratio
for Haivision Systems Inc.

Provide Altman Z-Score Ratio
for Haivision Systems Inc.

Provide Quick Ratio
for Haivision Systems Inc.

Provide Current Ratio
for Haivision Systems Inc.

Provide Cash Ratio
for Haivision Systems Inc.

What is the historical Revenue growth
over the last 5 years for Haivision Systems Inc?

What is the historical Net Income growth
over the last 5 years for Haivision Systems Inc?

What is the current Free Cash Flow
of Haivision Systems Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Haivision Systems Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Haivision Systems Inc

Current Assets 60m
Cash & Short-Term Investments 13.9m
Receivables 26.7m
Other Current Assets 19.4m
Non-Current Assets 80.2m
PP&E 9.9m
Intangibles 59m
Other Non-Current Assets 11.3m
Current Liabilities 35m
Accounts Payable 8.2m
Accrued Liabilities 5.9m
Short-Term Debt 3.4m
Other Current Liabilities 17.5m
Non-Current Liabilities 10.1m
Long-Term Debt 7.1m
Other Non-Current Liabilities 3m
Efficiency

Earnings Waterfall
Haivision Systems Inc

Revenue
135.1m CAD
Cost of Revenue
-35.8m CAD
Gross Profit
99.3m CAD
Operating Expenses
-90.4m CAD
Operating Income
8.9m CAD
Other Expenses
-3.7m CAD
Net Income
5.2m CAD

Free Cash Flow Analysis
Haivision Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

HAI Profitability Score
Profitability Due Diligence

Haivision Systems Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
49/100
Profitability
Score

Haivision Systems Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

HAI Solvency Score
Solvency Due Diligence

Haivision Systems Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Haivision Systems Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAI Price Targets Summary
Haivision Systems Inc

Wall Street analysts forecast HAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAI is 7.4 CAD with a low forecast of 7.07 CAD and a high forecast of 7.88 CAD.

Lowest
Price Target
7.07 CAD
34% Upside
Average
Price Target
7.4 CAD
40% Upside
Highest
Price Target
7.88 CAD
49% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HAI?

Click here to dive deeper.

Dividends

Haivision Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one HAI stock?

The intrinsic value of one HAI stock under the Base Case scenario is 12.44 CAD.

Is HAI stock undervalued or overvalued?

Compared to the current market price of 5.28 CAD, Haivision Systems Inc is Undervalued by 58%.

Back to Top