Haivision Systems Inc
TSX:HAI

Watchlist Manager
Haivision Systems Inc Logo
Haivision Systems Inc
TSX:HAI
Watchlist
Price: 5.01 CAD -3.84% Market Closed
Market Cap: 143m CAD
Have any thoughts about
Haivision Systems Inc?
Write Note

Intrinsic Value

The intrinsic value of one HAI stock under the Base Case scenario is 12.36 CAD. Compared to the current market price of 5.01 CAD, Haivision Systems Inc is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HAI Intrinsic Value
12.36 CAD
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Haivision Systems Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for HAI cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about HAI?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Communications Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Haivision Systems Inc

Provide an overview of the primary business activities
of Haivision Systems Inc.

What unique competitive advantages
does Haivision Systems Inc hold over its rivals?

What risks and challenges
does Haivision Systems Inc face in the near future?

Summarize the latest earnings call
of Haivision Systems Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Haivision Systems Inc.

Provide P/S
for Haivision Systems Inc.

Provide P/E
for Haivision Systems Inc.

Provide P/OCF
for Haivision Systems Inc.

Provide P/FCFE
for Haivision Systems Inc.

Provide P/B
for Haivision Systems Inc.

Provide EV/S
for Haivision Systems Inc.

Provide EV/GP
for Haivision Systems Inc.

Provide EV/EBITDA
for Haivision Systems Inc.

Provide EV/EBIT
for Haivision Systems Inc.

Provide EV/OCF
for Haivision Systems Inc.

Provide EV/FCFF
for Haivision Systems Inc.

Provide EV/IC
for Haivision Systems Inc.

Show me price targets
for Haivision Systems Inc made by professional analysts.

What are the Revenue projections
for Haivision Systems Inc?

How accurate were the past Revenue estimates
for Haivision Systems Inc?

What are the Net Income projections
for Haivision Systems Inc?

How accurate were the past Net Income estimates
for Haivision Systems Inc?

What are the EPS projections
for Haivision Systems Inc?

How accurate were the past EPS estimates
for Haivision Systems Inc?

What are the EBIT projections
for Haivision Systems Inc?

How accurate were the past EBIT estimates
for Haivision Systems Inc?

Compare the revenue forecasts
for Haivision Systems Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Haivision Systems Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Haivision Systems Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Haivision Systems Inc compared to its peers.

Compare the P/E ratios
of Haivision Systems Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Haivision Systems Inc with its peers.

Analyze the financial leverage
of Haivision Systems Inc compared to its main competitors.

Show all profitability ratios
for Haivision Systems Inc.

Provide ROE
for Haivision Systems Inc.

Provide ROA
for Haivision Systems Inc.

Provide ROIC
for Haivision Systems Inc.

Provide ROCE
for Haivision Systems Inc.

Provide Gross Margin
for Haivision Systems Inc.

Provide Operating Margin
for Haivision Systems Inc.

Provide Net Margin
for Haivision Systems Inc.

Provide FCF Margin
for Haivision Systems Inc.

Show all solvency ratios
for Haivision Systems Inc.

Provide D/E Ratio
for Haivision Systems Inc.

Provide D/A Ratio
for Haivision Systems Inc.

Provide Interest Coverage Ratio
for Haivision Systems Inc.

Provide Altman Z-Score Ratio
for Haivision Systems Inc.

Provide Quick Ratio
for Haivision Systems Inc.

Provide Current Ratio
for Haivision Systems Inc.

Provide Cash Ratio
for Haivision Systems Inc.

What is the historical Revenue growth
over the last 5 years for Haivision Systems Inc?

What is the historical Net Income growth
over the last 5 years for Haivision Systems Inc?

What is the current Free Cash Flow
of Haivision Systems Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Haivision Systems Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Haivision Systems Inc

Current Assets 60m
Cash & Short-Term Investments 13.9m
Receivables 26.7m
Other Current Assets 19.4m
Non-Current Assets 80.2m
PP&E 9.9m
Intangibles 59m
Other Non-Current Assets 11.3m
Current Liabilities 35m
Accounts Payable 8.2m
Accrued Liabilities 5.9m
Short-Term Debt 3.4m
Other Current Liabilities 17.5m
Non-Current Liabilities 10.1m
Long-Term Debt 7.1m
Other Non-Current Liabilities 3m
Efficiency

Earnings Waterfall
Haivision Systems Inc

Revenue
135.1m CAD
Cost of Revenue
-35.8m CAD
Gross Profit
99.3m CAD
Operating Expenses
-90.4m CAD
Operating Income
8.9m CAD
Other Expenses
-3.7m CAD
Net Income
5.2m CAD

Free Cash Flow Analysis
Haivision Systems Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Haivision posted revenue of $30.6 million, down $4.3 million year-over-year, largely due to exiting the house of worship market. However, adjusted EBITDA improved significantly, reaching $4.1 million for the quarter and $14.4 million year-to-date, marking a 58% year-over-year increase. Notably, EBITDA margins rose to 13.5% for the quarter and 14.5% year-to-date. The company maintains guidance for revenues between $134 and $136 million for the fiscal year, with mid-teen EBITDA margins. Haivision's ongoing transition from systems integrator to manufacturer is set to enhance future profitability and scalability.

What is Earnings Call?
Fundamental Scores

HAI Profitability Score
Profitability Due Diligence

Haivision Systems Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
ROIC is Increasing
Positive 3-Years Revenue Growth
49/100
Profitability
Score

Haivision Systems Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

HAI Solvency Score
Solvency Due Diligence

Haivision Systems Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Haivision Systems Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HAI Price Targets Summary
Haivision Systems Inc

Wall Street analysts forecast HAI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HAI is 7.4 CAD with a low forecast of 7.07 CAD and a high forecast of 7.88 CAD.

Lowest
Price Target
7.07 CAD
41% Upside
Average
Price Target
7.4 CAD
48% Upside
Highest
Price Target
7.88 CAD
57% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for HAI?

Click here to dive deeper.

Dividends

Haivision Systems Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for HAI is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Haivision Systems Inc Logo
Haivision Systems Inc

Country

Canada

Industry

Communications

Market Cap

143m CAD

Dividend Yield

0%

Description

Haivision Systems, Inc. engages in the production of end-to-end video streaming solutions for encoding, recording, managing, publishing and distributing secure video content. The company is headquartered in Montreal, Quebec. The company went IPO on 2020-12-16. The company delivers video through the Internet protocol (IP) video lifecycle (contribution, distribution, and delivery), using a range of software, hardware, and services. Its platform is comprised of intelligent edge devices specializing in image encoding/decoding. The devices are interconnected with a video management and networking software running on private and public clouds for video routing, processing, and management over any IP network. The company provides encoding, decoding, and transcoding to video streaming workflow. The company sells the product and allow real-time video to blue-chip end-clients operating across various industries such as technology, media and entertainment, manufacturing, consumer products, financial services, healthcare, and retail. The company provides infrastructure solutions for the video streaming market, servicing enterprises and governments.

Contact

QUEBEC
MONTREAL
2600 Blvd. Alfred-Nobel, 5th Floor
+15143345445.0
www.haivision.com

IPO

2020-12-16

Employees

-

Officers

Chairman, President & CEO
Mr. Miroslav Wicha
CFO, Secretary & EVP of Operations
Mr. Dan Rabinowitz
Chief Strategy Officer & Executive VP of Strategic Partnerships
Mr. Peter Maag M.B.A.
Senior Vice President of Operations
Mr. Jean-Philippe Demers
Chief Product Officer
Mr. Jean-Marc Maurice Andre Racine
Vice President of Marketing
Mr. Marcus Schioler B.Sc.
Show More
Chief Revenue Officer of MCS
Mr. Brian Henry
Senior Vice President of Cloud
Mr. Miguel Serrano
Senior Vice President of Engineering
Mr. Ronan Poullaouec
Show Less

See Also

Discover More
What is the Intrinsic Value of one HAI stock?

The intrinsic value of one HAI stock under the Base Case scenario is 12.36 CAD.

Is HAI stock undervalued or overvalued?

Compared to the current market price of 5.01 CAD, Haivision Systems Inc is Undervalued by 59%.

Back to Top