Gear Energy Ltd
TSX:GXE

Watchlist Manager
Gear Energy Ltd Logo
Gear Energy Ltd
TSX:GXE
Watchlist
Price: 0.47 CAD -2.08% Market Closed
Market Cap: 123.9m CAD
Have any thoughts about
Gear Energy Ltd?
Write Note

Income Statement

Earnings Waterfall
Gear Energy Ltd

Revenue
132.5m CAD
Operating Expenses
-106.8m CAD
Operating Income
25.7m CAD
Other Expenses
-13.5m CAD
Net Income
12.2m CAD

Income Statement
Gear Energy Ltd

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
117
N/A
148
+26%
146
-1%
128
-12%
108
-15%
80
-26%
73
-9%
61
-15%
56
-10%
51
-9%
64
+26%
83
+29%
86
+4%
93
+8%
85
-8%
81
-5%
86
+7%
101
+17%
102
+2%
113
+11%
120
+6%
105
-13%
123
+18%
93
-24%
82
-12%
79
-4%
58
-27%
74
+28%
82
+12%
100
+21%
114
+14%
143
+25%
157
+10%
157
+0%
156
-1%
141
-10%
134
-5%
131
-2%
131
0%
134
+3%
133
-1%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
(4)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
33
N/A
37
+11%
57
+54%
74
+30%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(93)
(108)
(166)
(163)
(102)
(87)
(76)
(66)
(62)
(65)
(72)
(80)
(84)
(86)
(88)
(90)
(91)
(92)
(97)
(100)
(102)
(104)
(104)
(84)
(79)
(72)
(66)
(78)
(80)
(83)
(55)
(60)
(64)
(100)
(93)
(95)
(97)
(109)
(108)
(107)
(107)
Selling, General & Administrative
(9)
(9)
(9)
(9)
(8)
(8)
(8)
(7)
(6)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
(6)
(7)
(6)
(7)
(10)
(8)
(10)
(10)
(11)
(13)
(14)
(15)
(16)
(16)
(17)
(17)
(17)
(17)
(17)
(17)
Research & Development
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(42)
(48)
(50)
(49)
(47)
(40)
(35)
(30)
(26)
(27)
(31)
(35)
(37)
(38)
(39)
(40)
(41)
(42)
(45)
(47)
(50)
(50)
(51)
(40)
(36)
(32)
(28)
(35)
(35)
(35)
(37)
(37)
(37)
(37)
(38)
(40)
(41)
(43)
(43)
(43)
(44)
Other Operating Expenses
(42)
(48)
(107)
(105)
(47)
(38)
(34)
(30)
(29)
(31)
(33)
(38)
(40)
(41)
(42)
(42)
(43)
(44)
(46)
(47)
(47)
(47)
(47)
(39)
(35)
(30)
(29)
(33)
(36)
(37)
(5)
(9)
(11)
(47)
(39)
(38)
(39)
(50)
(48)
(47)
(46)
Operating Income
25
N/A
40
+59%
(21)
N/A
(35)
-69%
6
N/A
(7)
N/A
(4)
+48%
(5)
-27%
(6)
-34%
(14)
-121%
(8)
+45%
3
N/A
2
-22%
6
+221%
(3)
N/A
(9)
-226%
(5)
+44%
8
N/A
6
-33%
13
+139%
18
+31%
1
-96%
15
+2 011%
4
-71%
(1)
N/A
2
N/A
(8)
N/A
(4)
+47%
3
N/A
17
+546%
59
+252%
83
+40%
93
+13%
57
-39%
63
+10%
46
-28%
37
-20%
22
-40%
23
+4%
27
+17%
26
-4%
Pre-Tax Income
Interest Income Expense
(3)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(4)
(3)
(4)
(4)
(5)
(5)
(5)
(4)
(3)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
Non-Reccuring Items
1
(53)
0
0
(140)
(97)
(96)
(98)
(12)
(1)
(2)
0
0
0
0
0
0
0
1
1
1
1
(94)
(94)
(94)
(51)
43
43
43
34
0
0
0
10
0
0
0
0
0
0
0
Pre-Tax Income
23
N/A
(16)
N/A
(23)
-44%
(37)
-62%
(136)
-263%
(106)
+22%
(103)
+3%
(105)
-2%
(21)
+80%
(18)
+16%
(11)
+36%
0
N/A
0
-83%
4
+8 300%
(5)
N/A
(11)
-128%
(8)
+31%
5
N/A
3
-49%
10
+293%
14
+34%
(2)
N/A
(83)
-3 340%
(94)
-13%
(99)
-6%
(54)
+45%
29
N/A
34
+16%
42
+23%
48
+14%
57
+20%
81
+42%
93
+14%
67
-28%
63
-6%
45
-28%
35
-21%
20
-43%
21
+3%
24
+19%
24
-3%
Net Income
Tax Provision
(7)
3
4
10
36
10
9
6
(17)
(6)
(8)
(9)
(9)
6
8
9
9
0
0
0
(1)
(3)
(27)
(27)
(26)
(23)
0
0
0
33
33
33
33
8
8
8
8
(11)
(11)
(11)
(11)
Income from Continuing Operations
16
(13)
(19)
(28)
(100)
(97)
(94)
(99)
(38)
(24)
(19)
(9)
(9)
10
3
(2)
2
5
3
10
13
(6)
(109)
(120)
(125)
(77)
29
34
42
81
90
114
125
75
71
53
43
9
9
13
12
Net Income (Common)
16
N/A
(13)
N/A
(19)
-45%
(28)
-46%
(100)
-260%
(97)
+4%
(94)
+3%
(99)
-5%
(38)
+62%
(24)
+38%
(19)
+20%
(9)
+54%
(9)
-3%
10
N/A
3
-71%
(2)
N/A
2
N/A
5
+240%
3
-49%
10
+293%
13
+27%
(6)
N/A
(109)
-1 814%
(120)
-10%
(125)
-4%
(77)
+38%
29
N/A
34
+16%
42
+23%
81
+93%
90
+12%
114
+27%
125
+10%
75
-40%
71
-6%
53
-25%
43
-18%
9
-80%
9
+7%
13
+42%
12
-6%
EPS (Diluted)
0.23
N/A
-0.2
N/A
-0.26
-30%
-0.39
-50%
-1.41
-262%
-1.34
+5%
-1.09
+19%
-1.14
-5%
-0.22
+81%
-0.18
+18%
-0.09
+50%
-0.05
+44%
-0.05
N/A
0.05
N/A
0.01
-80%
-0.01
N/A
0
N/A
0.02
N/A
0
N/A
0.03
N/A
0.04
+33%
-0.03
N/A
-0.52
-1 633%
-0.56
-8%
-0.58
-4%
-0.36
+38%
0.13
N/A
0.15
+15%
0.16
+7%
0.32
+100%
0.35
+9%
0.44
+26%
0.48
+9%
0.28
-42%
0.27
-4%
0.2
-26%
0.16
-20%
0.03
-81%
0.03
N/A
0.05
+67%
0.05
N/A

See Also

Discover More