Great-West Lifeco Inc
TSX:GWO

Watchlist Manager
Great-West Lifeco Inc Logo
Great-West Lifeco Inc
TSX:GWO
Watchlist
Price: 53.12 CAD 1.51% Market Closed
Market Cap: 49.5B CAD

Relative Value

The Relative Value of one GWO stock under the Base Case scenario is 76.11 CAD. Compared to the current market price of 53.12 CAD, Great-West Lifeco Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWO Relative Value
Base Case
76.11 CAD
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
38
Median 3Y
1.2
Median 5Y
0.6
Industry
1.1
Forward
0.7
vs History
15
vs Industry
40
Median 3Y
11.4
Median 5Y
10.1
Industry
12.3
Forward
10.9
vs History
3
vs Industry
50
Median 3Y
1.3
Median 5Y
1.1
Industry
1.5
vs History
1
vs Industry
32
Median 3Y
1.3
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

GWO Competitors Multiples
Great-West Lifeco Inc Competitors

Market Cap P/S P/E P/B
CA
Great-West Lifeco Inc
TSX:GWO
49.5B CAD 1.5 12.6 1.5
ZA
Sanlam Ltd
JSE:SLM
174.3B Zac 0 0 0
ZA
Discovery Ltd
JSE:DSY
134.4B Zac 0 0 0
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
955.9B CNY 1.2 8.2 1.1
CN
China Life Insurance Co Ltd
SSE:601628
790.5B CNY 2 7.2 1.6
ZA
OUTsurance Group Ltd
JSE:OUT
104.3B Zac 0 0 0
HK
AIA Group Ltd
HKEX:1299
693.6B HKD 4.2 18.5 2.3
US
Aflac Inc
NYSE:AFL
59.7B USD 3.2 11 2.3
US
MetLife Inc
NYSE:MET
57.1B USD 0.8 13.5 2.1
IN
Life Insurance Corporation Of India
NSE:LICI
4.9T INR 0.5 11.4 5
ZA
Old Mutual Ltd
JSE:OMU
56.6B Zac 0 0 0
P/S Multiple
Revenue Growth P/S to Growth
CA
Great-West Lifeco Inc
TSX:GWO
Average P/S: 1.9
1.5
32%
0
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
-20%
N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available
-13%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1.2
-8%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
2
-1%
N/A
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
-36%
N/A
HK
AIA Group Ltd
HKEX:1299
4.2
2%
2.1
US
Aflac Inc
NYSE:AFL
3.2
-2%
N/A
US
MetLife Inc
NYSE:MET
0.8
5%
0.2
IN
Life Insurance Corporation Of India
NSE:LICI
0.5
8%
0.1
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
-16%
N/A
P/E Multiple
Earnings Growth PEG
CA
Great-West Lifeco Inc
TSX:GWO
Average P/E: 11.8
12.6
7%
1.8
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
12%
N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available
21%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
8.2
22%
0.4
CN
China Life Insurance Co Ltd
SSE:601628
7.2
39%
0.2
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
10%
N/A
HK
AIA Group Ltd
HKEX:1299
18.5
27%
0.7
US
Aflac Inc
NYSE:AFL
11
-9%
N/A
US
MetLife Inc
NYSE:MET
13.5
24%
0.6
IN
Life Insurance Corporation Of India
NSE:LICI
11.4
10%
1.1
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
9%
N/A