Great-West Lifeco Inc
TSX:GWO

Watchlist Manager
Great-West Lifeco Inc Logo
Great-West Lifeco Inc
TSX:GWO
Watchlist
Price: 53.11 CAD 0.63% Market Closed
Market Cap: 49.5B CAD

Relative Value

The Relative Value of one GWO stock under the Base Case scenario is 77.2 CAD. Compared to the current market price of 53.11 CAD, Great-West Lifeco Inc is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GWO Relative Value
Base Case
77.2 CAD
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
29
Median 3Y
1.2
Median 5Y
0.6
Industry
1.1
Forward
0.7
vs History
17
vs Industry
37
Median 3Y
11.8
Median 5Y
10.1
Industry
12.2
Forward
10.8
vs History
3
vs Industry
42
Median 3Y
1.3
Median 5Y
1.1
Industry
1.4
vs History
3
vs Industry
26
Median 3Y
1.4
Median 5Y
0.6
Industry
1.2

Multiples Across Competitors

GWO Competitors Multiples
Great-West Lifeco Inc Competitors

Market Cap P/S P/E P/B
CA
Great-West Lifeco Inc
TSX:GWO
49.5B CAD 1.5 12.6 1.5
ZA
Sanlam Ltd
JSE:SLM
168.5B Zac 0 0 0
ZA
Discovery Ltd
JSE:DSY
133.6B Zac 0 0 0
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
930B CNY 1.1 7.3 1
ZA
OUTsurance Group Ltd
JSE:OUT
111.9B Zac 0 0 0
CN
China Life Insurance Co Ltd
SSE:601628
767.3B CNY 2.4 7.2 1.5
HK
AIA Group Ltd
HKEX:1299
595.7B HKD 3.4 11.3 1.9
US
Aflac Inc
NYSE:AFL
60B USD 3.2 11 2.3
IN
Life Insurance Corporation Of India
NSE:LICI
5T INR 0.6 11.6 5.1
ZA
Old Mutual Ltd
JSE:OMU
54.6B Zac 0 0 0
US
MetLife Inc
NYSE:MET
52.3B USD 0.7 12.4 1.9
P/S Multiple
Revenue Growth P/S to Growth
CA
Great-West Lifeco Inc
TSX:GWO
Average P/S: 1.8
1.5
32%
0
ZA
S
Sanlam Ltd
JSE:SLM
Not Available N/A N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available
-13%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1.1
-7%
N/A
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
-36%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
2.4
36%
0.1
HK
AIA Group Ltd
HKEX:1299
3.4
1%
3.4
US
Aflac Inc
NYSE:AFL
3.2
-2%
N/A
IN
Life Insurance Corporation Of India
NSE:LICI
0.6
8%
0.1
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available N/A N/A
US
MetLife Inc
NYSE:MET
0.7
5%
0.1
P/E Multiple
Earnings Growth PEG
CA
Great-West Lifeco Inc
TSX:GWO
Average P/E: 10.5
12.6
7%
1.8
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
-1%
N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available
23%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
7.3
9%
0.8
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
11%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
7.2
-9%
N/A
HK
AIA Group Ltd
HKEX:1299
11.3
10%
1.1
US
Aflac Inc
NYSE:AFL
11
-9%
N/A
IN
Life Insurance Corporation Of India
NSE:LICI
11.6
10%
1.2
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
5%
N/A
US
MetLife Inc
NYSE:MET
12.4
23%
0.5