Knight Therapeutics Inc banner
K

Knight Therapeutics Inc
TSX:GUD

Watchlist Manager
Knight Therapeutics Inc
TSX:GUD
Watchlist
Price: 7.53 CAD -0.13% Market Closed
Market Cap: CA$738.2m

EV/FCFF

19.6
Current
17%
More Expensive
vs 3-y average of 16.7

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
19.6
=
Enterprise Value
CA$682.5m
/
Free Cash Flow to Firm
CA$35.3m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
19.6
=
Enterprise Value
CA$682.5m
/
Free Cash Flow to Firm
CA$35.3m

Valuation Scenarios

Knight Therapeutics Inc is trading above its 3-year average

If EV/FCFF returns to its 3-Year Average (16.7), the stock would be worth CA$6.44 (14% downside from current price).

Statistics
Positive Scenarios
1/4
Maximum Downside
-26%
Maximum Upside
+4%
Average Downside
14%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 19.6 CA$7.53
0%
3-Year Average 16.7 CA$6.44
-14%
5-Year Average 16.1 CA$6.18
-18%
Industry Average 14.4 CA$5.54
-26%
Country Average 20.4 CA$7.85
+4%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close
Market Cap EV/FCFF P/E
CA
Knight Therapeutics Inc
TSX:GUD
746.9m CAD 19.6 -139
US
Eli Lilly and Co
NYSE:LLY
820.3B USD 144 40
US
Johnson & Johnson
NYSE:JNJ
548.5B USD 29.2 26.1
CH
Roche Holding AG
SIX:ROG
248.4B CHF 26.4 20.1
UK
AstraZeneca PLC
LSE:AZN
215.6B GBP 35.3 27.9
CH
Novartis AG
SIX:NOVN
218.9B CHF 19.2 19.6
US
Merck & Co Inc
NYSE:MRK
272.8B USD 24.6 14.9
IE
Endo International PLC
LSE:0Y5F
244.4B USD 1 486.8 -83.6
DK
Novo Nordisk A/S
CSE:NOVO B
1.2T DKK 43.8 11.5
US
Pfizer Inc
NYSE:PFE
152.3B USD 21.9 19.4
US
Bristol-Myers Squibb Co
NYSE:BMY
116.3B USD 11.7 16.6
P/E Multiple
Earnings Growth PEG
CA
K
Knight Therapeutics Inc
TSX:GUD
Average P/E: 21.8
Negative Multiple: -139
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
40
32%
1.3
US
Johnson & Johnson
NYSE:JNJ
26.1
8%
3.3
CH
Roche Holding AG
SIX:ROG
20.1
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
27.9
25%
1.1
CH
Novartis AG
SIX:NOVN
19.6
14%
1.4
US
Merck & Co Inc
NYSE:MRK
14.9
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -83.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
0%
N/A
US
Pfizer Inc
NYSE:PFE
19.4
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
16.6
16%
1

Market Distribution

In line with most companies in Canada
Percentile
48th
Based on 1 610 companies
48th percentile
19.6
Low
0 — 13.1
Typical Range
13.1 — 33.5
High
33.5 —
Distribution Statistics
Canada
Min 0
30th Percentile 13.1
Median 20.4
70th Percentile 33.5
Max 22 577.3

Knight Therapeutics Inc
Glance View

Market Cap
738.2m CAD
Industry
Pharmaceuticals

Knight Therapeutics Inc engages in acquiring, in-licensing, out-licensing, marketing, and distributing pharmaceutical products, consumer health products, and medical devices. The company is headquartered in Montreal, Quebec and currently employs 660 full-time employees. The company went IPO on 2014-02-28. The firm's principal business activity is developing, acquiring, in-licensing, out-licensing, manufacturing, marketing and distributing pharmaceutical products in Canada, Latin America and select international markets. The Company’s products include BIJUVA Estradiol and Progesterone capsule, IMVEXXY Estradiol vaginal inserts, IBSRELA Tenapanor tablets, TRELSTAR Prostate Triptorelin, TRELSTAR Endometriosis Triptorelin, ILUVIEN Fluocinolone acetonide, Nerlynx Neratinib Tablets, Nerlynx Patient Checklist, Nerlynx Prescriber Checklist, Burinex Bumetanide, Probuphine Buprenorphine implant, Movantik Naloxegol and Neuragen. The company owns Biotoscana Investments S.A., a pan-Latin American specialty pharmaceutical company. Its subsidiaries operates under United Medical, Biotoscana Farma and Laboratorio LKM.

GUD Intrinsic Value
5.6 CAD
Overvaluation 26%
Intrinsic Value
Price CA$7.53
K
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett