Granite Real Estate Investment Trust
TSX:GRT.UN

Watchlist Manager
Granite Real Estate Investment Trust Logo
Granite Real Estate Investment Trust
TSX:GRT.UN
Watchlist
Price: 75.57 CAD 0.64% Market Closed
Market Cap: 4.7B CAD
Have any thoughts about
Granite Real Estate Investment Trust?
Write Note

Intrinsic Value

The intrinsic value of one GRT.UN stock under the Base Case scenario is 104.62 CAD. Compared to the current market price of 75.57 CAD, Granite Real Estate Investment Trust is Undervalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRT.UN Intrinsic Value
104.62 CAD
Undervaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Granite Real Estate Investment Trust

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GRT.UN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GRT.UN?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Granite Real Estate Investment Trust

Provide an overview of the primary business activities
of Granite Real Estate Investment Trust.

What unique competitive advantages
does Granite Real Estate Investment Trust hold over its rivals?

What risks and challenges
does Granite Real Estate Investment Trust face in the near future?

Summarize the latest earnings call
of Granite Real Estate Investment Trust.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Granite Real Estate Investment Trust.

Provide P/S
for Granite Real Estate Investment Trust.

Provide P/E
for Granite Real Estate Investment Trust.

Provide P/OCF
for Granite Real Estate Investment Trust.

Provide P/FCFE
for Granite Real Estate Investment Trust.

Provide P/B
for Granite Real Estate Investment Trust.

Provide EV/S
for Granite Real Estate Investment Trust.

Provide EV/GP
for Granite Real Estate Investment Trust.

Provide EV/EBITDA
for Granite Real Estate Investment Trust.

Provide EV/EBIT
for Granite Real Estate Investment Trust.

Provide EV/OCF
for Granite Real Estate Investment Trust.

Provide EV/FCFF
for Granite Real Estate Investment Trust.

Provide EV/IC
for Granite Real Estate Investment Trust.

Show me price targets
for Granite Real Estate Investment Trust made by professional analysts.

What are the Revenue projections
for Granite Real Estate Investment Trust?

How accurate were the past Revenue estimates
for Granite Real Estate Investment Trust?

What are the Net Income projections
for Granite Real Estate Investment Trust?

How accurate were the past Net Income estimates
for Granite Real Estate Investment Trust?

What are the EPS projections
for Granite Real Estate Investment Trust?

How accurate were the past EPS estimates
for Granite Real Estate Investment Trust?

What are the EBIT projections
for Granite Real Estate Investment Trust?

How accurate were the past EBIT estimates
for Granite Real Estate Investment Trust?

Compare the revenue forecasts
for Granite Real Estate Investment Trust with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Granite Real Estate Investment Trust and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Granite Real Estate Investment Trust against its competitors.

Analyze the profit margins
(gross, operating, and net) of Granite Real Estate Investment Trust compared to its peers.

Compare the P/E ratios
of Granite Real Estate Investment Trust against its peers.

Discuss the investment returns and shareholder value creation
comparing Granite Real Estate Investment Trust with its peers.

Analyze the financial leverage
of Granite Real Estate Investment Trust compared to its main competitors.

Show all profitability ratios
for Granite Real Estate Investment Trust.

Provide ROE
for Granite Real Estate Investment Trust.

Provide ROA
for Granite Real Estate Investment Trust.

Provide ROIC
for Granite Real Estate Investment Trust.

Provide ROCE
for Granite Real Estate Investment Trust.

Provide Gross Margin
for Granite Real Estate Investment Trust.

Provide Operating Margin
for Granite Real Estate Investment Trust.

Provide Net Margin
for Granite Real Estate Investment Trust.

Provide FCF Margin
for Granite Real Estate Investment Trust.

Show all solvency ratios
for Granite Real Estate Investment Trust.

Provide D/E Ratio
for Granite Real Estate Investment Trust.

Provide D/A Ratio
for Granite Real Estate Investment Trust.

Provide Interest Coverage Ratio
for Granite Real Estate Investment Trust.

Provide Altman Z-Score Ratio
for Granite Real Estate Investment Trust.

Provide Quick Ratio
for Granite Real Estate Investment Trust.

Provide Current Ratio
for Granite Real Estate Investment Trust.

Provide Cash Ratio
for Granite Real Estate Investment Trust.

What is the historical Revenue growth
over the last 5 years for Granite Real Estate Investment Trust?

What is the historical Net Income growth
over the last 5 years for Granite Real Estate Investment Trust?

What is the current Free Cash Flow
of Granite Real Estate Investment Trust?

Discuss the annual earnings per share (EPS)
trend over the past five years for Granite Real Estate Investment Trust.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Granite Real Estate Investment Trust

Current Assets 156.3m
Cash & Short-Term Investments 133.5m
Receivables 9.1m
Other Current Assets 13.7m
Non-Current Assets 9.2B
Long-Term Investments 9.1B
PP&E 4.2m
Other Non-Current Assets 62.6m
Current Liabilities 946.8m
Accounts Payable 7m
Accrued Liabilities 88.9m
Other Current Liabilities 850.9m
Non-Current Liabilities 2.9B
Long-Term Debt 2.3B
Other Non-Current Liabilities 592.8m
Efficiency

Earnings Waterfall
Granite Real Estate Investment Trust

Revenue
550.9m CAD
Cost of Revenue
-90m CAD
Gross Profit
460.9m CAD
Operating Expenses
-39.6m CAD
Operating Income
421.3m CAD
Other Expenses
-113.1m CAD
Net Income
308.2m CAD

Free Cash Flow Analysis
Granite Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GRT.UN Profitability Score
Profitability Due Diligence

Granite Real Estate Investment Trust's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Granite Real Estate Investment Trust's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

GRT.UN Solvency Score
Solvency Due Diligence

Granite Real Estate Investment Trust's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Positive Net Debt
33/100
Solvency
Score

Granite Real Estate Investment Trust's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRT.UN Price Targets Summary
Granite Real Estate Investment Trust

Wall Street analysts forecast GRT.UN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRT.UN is 90.21 CAD with a low forecast of 84.84 CAD and a high forecast of 96.6 CAD.

Lowest
Price Target
84.84 CAD
12% Upside
Average
Price Target
90.21 CAD
19% Upside
Highest
Price Target
96.6 CAD
28% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRT.UN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GRT.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Granite Real Estate Investment Trust Logo
Granite Real Estate Investment Trust

Country

Canada

Industry

Real Estate

Market Cap

4.7B CAD

Dividend Yield

3.39%

Description

Granite Real Estate Investment Trust engages in the development, management, rental, and ownership of industrial, warehouse, and logistic properties. The company is headquartered in Toronto, Ontario and currently employs 58 full-time employees. The company went IPO on 2003-08-20. The firm owns approximately 114 investment properties in seven countries having approximately 49.4 million square feet of gross leasable area. The company has a team of approximately 53 real estate professionals, which is engaged in operations, leasing, development, investment and asset management. The Company’s investment properties consist of income-producing properties, properties under development and land held for development. The income-producing properties are for industrial use and can be categorized as modern logistics/distribution warehouse facilities, multi-purpose facilities, which are tenantable by a variety of users, or special purpose properties designed and built with specialized features and leased to Magna.

Contact

ONTARIO
TORONTO
77 King Street West, Suite 4010, P.O. Box 159
+16479257536.0
www.granitereit.com

IPO

2003-08-20

Employees

58

Officers

President, CEO & Trustee
Mr. Kevan S. Gorrie ICD.D, P. Eng
Chief Financial Officer
Ms. Teresa Neto CA
Executive VP of Global Real Estate & Head of Investments
Mr. Michael A. Ramparas
Executive VP, General Counsel & Corporate Secretary
Mr. Lawrence Clarfield
Executive VP & Head of Global Real Estate
Mr. Lorne Kumer
Manager of Legal & Investor Services
Andrea Sanelli
Show More
Senior VP & Head of Europe
Mr. Witsard Schaper
Senior Vice President of Finance
Ms. Kristy Boys
Senior VP & Head of U.S.
Mr. Jon Sorg
Vice President of Sustainability & Environment
Mr. Keith Stephen
Show Less

See Also

Discover More
What is the Intrinsic Value of one GRT.UN stock?

The intrinsic value of one GRT.UN stock under the Base Case scenario is 104.62 CAD.

Is GRT.UN stock undervalued or overvalued?

Compared to the current market price of 75.57 CAD, Granite Real Estate Investment Trust is Undervalued by 28%.

Back to Top