Granite Real Estate Investment Trust
TSX:GRT.UN
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
65.13
81.82
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
3M Co
NYSE:MMM
|
US |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
This alert will be permanently deleted.
Granite Real Estate Investment Trust
You don't have any saved screeners yet
Good morning, ladies and gentlemen, and welcome to the conference call of Granite REIT. Speaking to you on the call this morning is Kevan Gorrie, President and Chief Executive Officer; and Teresa Neto, Chief Financial Officer.Before we begin today's call, I would like to remind you that statements and information made in today's discussion may constitute forward-looking statements and forward-looking information, including, but not limited to, expectations regarding future earnings and capital expenditures, and that actual results could differ materially from any conclusion, forecast or projection. These statements and information are based on certain material facts or assumptions, reflect management's current expectations and are subject to known and unknown risks and uncertainties.These risks and uncertainties are discussed in Granite's material filed with the Canadian Securities Administrators and the U.S. Securities and Exchange Commission from time to time, including the Risk Factors section of its annual information form for 2021 filed on March 3, 2021. Readers are cautioned not to place undue reliance on any of these forward-looking statements and forward-looking information. Granite undertakes no intention or obligation to update or revise any of these forward-looking statements or forward-looking information, whether as a result of new information, future events or otherwise, except as required by law.In addition, the remarks this morning may include financial terms and measures that do not have a standardized meaning under the International Financial Reporting Standards. Please refer the Q2 2021 condensed combined unaudited financial results and management's discussion and analysis of Granite Real Estate Investment Trust and Granite REIT Inc. and other materials filed with the Canadian Securities Administrators and U.S. Securities and Exchange Commission from time to time for additional relevant information.[Operator Instructions] Today's call is being recorded.I will now turn the call over to Kevan Gorrie. Please go ahead.
Thank you, operator, and thank you, everyone, for taking the time to join us for our second quarter earnings call. I hope you're all doing well, and caught Damian Warner's gold medal performance this morning in the decathlon.As usual, I am pleased to be joined this morning by Teresa Neto, our CFO; Lorne Kumer, our Executive Vice President of Global Real Estate; and Michael Ramparas, our Executive Vice President of Investments.Teresa will begin our discussion this morning with a review of the financial highlights. I will then provide an update on our operations, acquisitions, developments and ESG, and then open up the call to any questions that you may have. Teresa?
Thanks, Kevan, and good morning, everyone. Granite's second quarter results are in line with expectations, with FFO and AFFO per unit coming in essentially flat to Q1 in light of continued negative foreign currency effects from the stronger Canadian dollar and the temporary dilutive effect of Granite's recent equity and debt offerings.FFO per unit in Q2 was $0.99, representing a $0.02 or 2% increase relative to same quarter prior year and $0.06 or 6.5% increase relative to Q1. However, normalizing Q1 for the $4.5 million of financing costs associated with the redemption of Granite's 2021 debentures in January and accelerated amortization of financing costs relating to the amendment and upsides of Granite's credit facility, Q1 FFO per unit would have been $1, level with Q2's performance.FFO was positively impacted by 12.7% growth in net operating income relative to prior year. However, FFO continues to be negatively impacted by foreign exchange translation losses on our foreign based income as the U.S. dollar and euro weakened by 11% and 3% respectively relative to the same quarter last year. Partially offsetting these translation losses are $1.1 million of net foreign currency gains realized in the second quarter as a result of Granite's AFFO FX hedging program.Granite's AFFO on a per unit basis in Q2 was $0.96, which is flat to Q1 after adjusting for the previously mentioned financing costs and $0.03 or 3.2% higher than prior year. AFFO-related capital expenditures, leasing costs and tenant allowances incurred in the quarter were $1.7 million, which was lower than the $2 million incurred in the same quarter last year, but $1.1 million higher than Q1.Maintenance projects are ramping up over the remainder of the year, and we estimate maintenance capital expenditures and leasing costs of approximately $13 million for the year, which is $2 million lower than communicated on the Q1 call.In addition to the effects of foreign currency impacting FFO overall, FFO and AFFO per unit results are partially affected by the temporary dilutive effect of the $316 million equity offering completed June 9 as well as the Q4 2020 equity and bond offerings where net proceeds have not yet fully been deployed.Granite's AFFO payout ratio came in at a conservative 79% for the quarter. NOI on a cash basis for the quarter increased nearly $9 million for 12.5% from the same quarter in 2020 and unchanged from Q1 of this year, with NOI growth muted by the U.S. dollar weakening further 3% in Q2 relative to Q1.Same-property NOI for Q2 2021 was solid relative to Q2 last year, increasing 2.9% on a constant currency basis, but 3.5% when foreign currency effects are included. Same-property NOI growth was driven primarily by positive leasing spreads in Canada and incremental rent earned from excess land at a GTA Magna property as well as contractual rent and CPI increases across all of Granite's regions.G&A for the quarter was $8.3 million, which was $0.7 million lower than the same quarter last year and $0.5 million lower than Q1. The improvement over Q1 is primarily due to the nonrecurring compensation expense of $0.9 million related to the 2020 fiscal year that we recognized in the first quarter.In comparison to second quarter of 2020, the $0.7 million positive variance is mostly related to lower fair value losses on noncash compensation liabilities. We continue to estimate G&A expenses of approximately $8 million per quarter on a run rate basis for the remaining half of 2021, which assumes approximately $1.6 million per quarter of noncash compensation expenses, but assumes no fair value losses or gains associated with the increase or decrease in the noncash compensation liabilities, which we cannot predict.With respect to current income tax, for Q2, current income tax was $4.3 million. However, excluding $2.3 million of current taxes relating to the sale of an Austrian property this quarter, current taxes were $2 million, which was flat to Q1 and slightly lower than last year Q2 by $0.1 million, mostly due to a weaker euro relative to the prior year.On a run rate basis, we continue to estimate current tax at approximately $2.2 million per quarter. With respect to the potential recognition of tax assets, as mentioned on the Q1 call, Granite has a further potential $2 million of tax assets that may be recognized in Q4 this year relating to tax positions taken on taxation years, which will go statute-barred, but we cannot make that assessment until the fourth quarter.The Trust balance sheet comprising total assets of $7.2 billion at the end of the quarter was positively impacted by approximately $308 million in fair value gains to Granite's investment property portfolio in the second quarter, offset by approximately $43 million of translation losses on Granite's foreign-based investment properties, particularly impacted by the decline in the U.S. dollar of 1.4% relative to Q1. The fair value gains on Granite's investment property portfolio is mostly attributable to fair value gains in the Trust GTA and U.S. properties.The Trust overall weighted average cap rate of 5.1% decreased 30 basis points from the end of Q1. The total net leverage as of June 30 was 20%, down 5 percentage points from Q1 and debt-to-EBITDA remains healthy at 6.7x. The Trust's current liquidity is approximately $1.7 million, representing cash of approximately $690 million and the undrawn operating line of $998 million.I will now turn the call over to Kevan.
Thanks, Teresa. As always, I will keep my comments brief as I trust you had the opportunity to review our MD&A and press release. I'll begin again by echoing Teresa's comments, once again, an in line quarter, although it is worth mentioning, highlighting that FFO and AFFO per unit for the quarter increased year-over-year despite a corresponding negative move in FX of roughly $0.08 per unit.I think also worth repeating is the increase in the market value of our portfolio in the quarter, representing almost $5 per unit, with gains across our entire portfolio on a constant currency basis, led by fair market value increases in our portfolios in the U.S., GTA and the Netherlands due to a combination of rising market rental rates and declines in cap rates for industrial assets.As disclosed in the MD&A and press release, we completed the sale of 1 noncore asset in Austria and closed on 2 strategic acquisitions in the quarter, including a 1.1 million square foot portfolio in Chicago for USD 94 million and the forward purchase of an 800,000 square foot state-of-the-art e-commerce distribution facility in the Murfreesboro suburb of Nashville.The development will feature several key sustainability features and will meet the criteria set out in our green bond framework. Leasing fundamentals in Nashville continue to be very strong, with current vacancy in the Nashville East market sitting at just over 1.5%. It is a market we have been targeting for many months now.We are also in advanced due diligence on roughly $370 million in acquisitions of stabilized assets and development sites in our target markets in the U.S. and the GTA, which we expect to close on in August and a further $200 million in acquisitions in the U.S., the GTA and the Netherlands, also comprising stabilized assets and development projects, which we hope to complete by the end of the third quarter.As an update on our development pipeline, our projects in Altbach, Germany is well in progress and remains on schedule to be completed by the end of the year. Construction on our development projects in Dallas and Houston, comprising 3 buildings totaling nearly 1.3 million square feet has commenced with completion scheduled for the second quarter of 2022. We are now also in negotiations with a national e-commerce retailer for a 690,000 square foot build-to-suit project on our Houston development site.In addition, vertical construction on the expansion of our Congebec cold storage facility in Mississauga is well underway, and we expect completion to occur in the second quarter of 2022. As mentioned above and on previous calls, development will continue to play a critical role in our growth plans, particularly given current pricing levels for modern stabilized assets across our target markets.As a note, all of our developments will meet the green building criteria outlined in our green bond framework, and we are pleased to have published our comprehensive global ESG+R Report for 2020 in conjunction with our Q2 financials and MD&A. As mentioned in our earnings release, a copy of the report is available on our website for review at your convenience.Operationally, we have now renewed or re-leased all 2.3 million square feet of our 2021 lease expiries. Although, we are still finalizing fair market rent on 2 renewals, we estimate an average increase in rental rate of roughly 6%. Of the 5.6 million square feet in leases scheduled to expire in 2022, we have renewed 650,000 square feet to date and are currently in discussions on over 1.2 million square feet of remaining expiries.As Teresa mentioned and as disclosed in our MD&A, same-property NOI increased by 2.9% on a constant currency basis. Same-property NOI growth for the quarter was again muted by lower CPI increases, which came in below 1% for the year and a vacancy in Poland. Through June 30 of 2021, CPI is tracking at 5.4% and 3.1% for the U.S. and Canada respectively, and between 2% and 3% for our respective markets in Europe.As mentioned -- or as announced in our press release, I would like to recognize the appointment of Emily Pang to our Board of Trustees. Emily brings a wealth of experience in the logistics sector, finance and governance among other skills, and she will be a great addition to our organization. A sincere welcome to Emily.In closing, I think the quarter was characterized by operational stability and strength and fair value gains. And while our cash flow per unit metrics were impacted somewhat by the dilution from our June equity offering, we are poised to deploy a significant portion of our cash in hand in the third quarter on strategic acquisitions.We continue to benefit from strong leasing and investment market fundamentals broadly across our portfolio, and our pipeline of investment opportunities remains very robust at well over $1 billion currently.On that note, I will now open up the floor for any questions.
[Operator Instructions] And we do have a question from -- the first one is from the line of Brad Sturges with Raymond James.
Thanks for the color on the acquisition pipeline that you have near term. Just wanted to get a little bit more sense on the potential split between development and stabilized assets within those 2 buckets you identified that are closing in August and then maybe by the end of the quarter?
Yes, sure, Brad. For the $370 million in acquisition this month, 2/3 would be stabilized and roughly 1/3 would be related to development. And for the remainder, $200 million by the end of the third quarter, it's roughly a 50-50 split between stabilized and development projects.
With those development projects, are those opportunities that you'll be able to commence in the near term? Or are those more like land bank and longer term prospects?
Well, we'd be commencing construction, but we would not expect to see any income in 2021.
Okay. And in terms of the leasing expiries that you're addressing or have addressed in '22 so far, I think, 650,000 square feet that was recently done and another 1.2 million square feet. Can you just give a little bit more context on the 1.2 million square feet in terms of location and the types of rent spreads you're seeing right now for those -- or you expect to see for those renewals?
Happy to. So on the 650,000, we've achieved roughly 9% rent lift. Of the 1.2 million is in the U.S. and I'll just say this, overall, we're tracking -- we estimate an average increase of 7.5% to 8% for 2022.
Okay. And that's pretty similar to your guidance from quarter? Is that --
Was good.
Yes. Okay. So I mean, the rent market -- or rents in the market came in pretty rapidly, but at this stage, you're not thinking in that will change too much for your near-term expiries?
Well, you're right on that. And certainly, we feel that same demand pressure as well. But we're basing it on deals we're actually seeing occurring in the market. So I agree with you. We expect -- we hope to maybe do better in 2022 on those renewals. But we're still basing it on transaction data -- rental transaction data that we're seeing and receiving on the markets as of today.
Our next question is from the line of Matt Kornack with National Bank of Canada.
A bit of a broader question here with regards to the United States. They're a bit further than we are here in Canada on the reopening. Has that changed anything in terms of industrial tenancies? Obviously you'd expect e-commerce take up to go down a bit as people gained flexibility, but it sounds like things are still quite strong. But any color you can provide on how the market is unfolding post-pandemic would be great.
Matt, I think it's a very fair question. And I always worry about saying that our sector is immune in any way to what's going on in the world in the pandemic. But the truth is we have seen the strongest absorption in late 2020. And I think it was USD 100 million in the U.S. absorption in the first quarter. Is that related to any reopening activities? We can't point to that. So it's hard for me to sit here today and comment whether the reopening is causing more absorption. I would certainly think it's possible, but we can't see any evidence that the reopening is having a major impact, which I think is a good thing. Overall, as I think a positive comment. We can't see that the reopening -- it's certainly not hurting us, but we can't point out any evidence quantitatively that it is assisting our sector.
And just I guess at a time, there were guys looking for shorter-term space, just to meet a crunch in terms of what they were doing, is that gone? Are tenants in the market at this point looking for longer-term leases and locking in rents as quickly as they can?
Yes, I don't think -- maybe there was a short period of time early on in 2020 where they were looking for short-term leases. I saw it more that landlords were looking at doing shorter term leases. I think there was a period of time where tenants were really unsure of the future and not wanting to commit. That changed very quickly. And I think what was happening was those tenants were seeking longer-term commitments on the space, but it was the landlords that wanted to lock in on shorter-term leases and capture that expected rent growth in the future.So I think that was more of the dynamic that we saw. Everything that we're seeing today, I think tenants on the whole are looking for longer term leases, maybe more in North America right now than in Europe. But I think as we've mentioned before, we think that that dynamic is certainly going to make its way to Europe shortly.
Fair enough. That makes sense. Last one is a little bit more technical, and it maybe Teresa. But in terms of the mechanics behind these forward purchases for development, how does it work exactly? Do you put the money out today and get some sort of yield in the interim? Or is it like you purchased it at some point in the future and the money goes out then?
No. So at this point in time, so with the -- my [ First Bureau ], I pronounced that wrong, as -- we purchased the land effectively. And then as construction commences, we will be funding the construction, and we'll be adding to that property under development. And then at the end, we settle on the profit and full price once it's complete. So it will be a gradual spend or use of cash over the construction period.
And the numbers quoted in terms of the value, is that the full project? Or is that just for the land day 1?
That's a full project. So as we noticed, we just recorded as far as acquisition for this quarter is $17 million, that's really just the land cost, but what we've described, I think, the $56 million, that's the total cost of the project.
[Operator Instructions] And our next one is from the line of Joanne Chen with BMO Capital Markets.
Maybe just jumping back on the acquisition comment. For the stabilized assets, would you be able to give kind of a range of kind of what kind of cap rates you're seeing right now for those stabilized assets?
The ones that we're still to close, I don't want to disclose it at this time, not even a range. Apologies. We'll announce it as soon as we're able to close [indiscernible]. Yes, we're not able to, at this point in time, under the terms of the purchase and sales agreement.
Okay. And would you say the bulk of the $370 million is that balance between kind of U.S. and Canada?
Well, the ones in August, yes, it's roughly, I think, 2/3 U.S., 1/3 Canada. And then for the remainder in the third quarter, I think it's roughly, 25% Canada, 25% the Netherlands and 50% the U.S.
Got it. Okay. And then the U.S., it would be markets that you already operate in or any new markets?
Correct. As of today.
Okay. Okay. And I guess just flipping on the other side of things, how much capital recycling opportunities do you think there would be for the remainder of the year?
Roughly $35 million I think is the number. And I -- it could be a bit higher, but it's not going to -- it's not going to be -- it's going to be very consistent with that number, I think $20 million, $30 million and 40 million [indiscernible].
Okay. And I guess, sorry, just wanted to clarify, I might have missed it earlier. In terms of the [indiscernible] that you were expecting for the 2022 lease expiries, would you say around 7% to 8%? Sorry, I just wanted to clarify.
Yes. Yes.
Our next question is from the line of Sam Damiani with TD Securities.
Just first off on the acquisitions, Kevan, I just want to clarify the larger pools of assets that you're expecting to close over the next couple of months. These are -- these include the deals that you announced with the equity offering, and then you've added to that. In other words, those original deals back in June are still underway as planned?
Absolutely. Yes, absolutely. And I would just offer the comment that particularly on land acquisitions, there's a lot of due diligence involved. And so we're still confident we're going to close. I think the due diligence is going well overall, but there's still work to be done to make sure that we cover all of the issues related to those types of acquisitions. So it's what we've announced already and plus add-on acquisitions.
Perfect. And then just switching over to Magna. Nice to see the concentration falling to 32% on revenue. I guess just 3 quick questions. The new tenant over at I guess Obertshausen, are you familiar with them? Are they going to stay in the building for the longer term?
Yes. So the sale to [ Materas ], we do know Materas as private equity that specializes in these types of business acquisitions. The due diligence that we did, that our team did, I think we're very comfortable that they're going to continue to invest and commit to that building. I don't see much of a point of buying that business and not using that asset. So I think we gain a lot of comfort from what we learned in Materas and their plans for the building.
And are you able to share the current lease expiry?
I think 2023.
I think it's 2023, Sam.
Okay. And then just -- I assume there's no news, but Magna has a notice deadline at the end of this year on one or more leases. Any update there?
No. I would tell you that's just their modus operandi. We would not expect for them to engage with us on those, and there's no change in -- we have a high degree of comfort that they're going to renew on those assets.
And then just finally, the small building you did sell in Austria. I know it's hard to extrapolate, but were the metrics there at all relevant in terms of how you look at the value of industrial property generally in Austria and specifically the rest of your portfolio there?
Well, yes. Keep in mind it did have a vacancy in the building. So I think the cap rate, as reported, is low. I would think the sale will be closer to 7 on that asset. That's not exact, but it's a little misleading with the in-place income.
Okay. Just finally, one for Teresa, what's the hedges -- I mean, if the exchange rates stay the same for the balance of the year, do you expect the quarterly impact to stay around $1.1 million or would that sort of taper off a bit?
I'm glad you asked that question. Yes, it will be tapering off simply because even the -- our hedge levels are going to be a little bit lower in the third and fourth quarter. So on the U.S. dollar, things don't change. I'm not expecting a lot of gains on our U.S. hedges. On the euro, we'll probably continue to see maybe about $300,000 each quarter for the remaining half of this year assuming the euro stays where it is. So yes, we will see smaller gains with respect to the callers. And really, we're only hedged to the end of December. We haven't extended out to 2022.
Our next question is from the line of Mark Rothschild with Canaccord.
Kevan, in regards to development projects, have you seen any change in the way people are underwriting or the way even you're looking at going into new development projects in the context of a market with rising inflation?
Well, I would say yes, but for example, if you look at land values in the GTA, certainly I think people are underwriting from where we even sit today a fair amount of rent growth in the short term. When it comes to the U.S., probably not so much. And I think that's where we see -- that's where we continue to see, I think, the most opportunity to drive value there whereas the rents continue to climb, maybe not as much as the GTA, but they continue to climb pretty handsomely.But there's still the opportunity to acquire well-located land that has not frankly kept pace with the increase in rents. So -- and it's -- as I've mentioned many, many times before, it's just a lot less expensive to carry land in the U.S. than it is to carry land in the GTA and Europe for that matter. So that's why we continue to look at opportunities in the U.S. Although we're looking at opportunity and we're closing on a land opportunity in the GTA. That's why we continue to be busy in the U.S. on the development side.
And I know in Chicago, it's more -- it's not necessarily development, but should we -- could we connect your comments about seeing opportunities in the U.S. with expanding in markets like Chicago, where historically Granite has not been and it's been more difficult to grow?
We would like to. It is one of our -- I mentioned Nashville and Chicago. They are target markets for us we've been focused on for the better part of the year. So we hope to continue to grow in the Chicago market and hope to continue to grow in the Nashville market for that matter.
And then just lastly, you have prior experience in the Vancouver market. Have you seen any opportunities there that would make sense for Granite? Or is that just a market that's not going to be possible to really grow in a material way?
We -- I mean, we certainly see the opportunities. I just think where cap rates are and what is really our -- what is the realistic ability for us to grow with scale in that market, it frankly is not a focused market of ours. If the right opportunity came up with scale, I think we certainly would give it a lot of careful attention, but we're not expecting an opportunity like that to come up. So we're focused on other markets, frankly. And I would say in Canada, our main focus obviously is the GTA.
Our next question is from the line of Himanshu Gupta with Scotiabank.
Just to follow up on 2022 lease expiries. I think, Kevan, you mentioned rental spread of 7.5% to 8%. Does that include all 2020 lease expiries or only on the U.S. portfolio?
No, all.
All, okay. And as you know, that includes Magna large expiry as well. So you're expecting some rental pickup on that expiry as well?
Yes.
Okay. Okay. And then just turning to the balance sheet. How much cash will you have left post the announced acquisitions? And by when do you think you can deploy most of the cash there?
So based on what Kevan mentioned earlier, so we're probably going to end maybe mid-third quarter or end of third quarter, around $100 million or so. So we have quite a bit in the pipeline, which we're sitting about $680 million, $690 million right now. So I anticipate somewhere in that $100 million range by time -- some time in Q4.
Okay. And that includes all the announced acquisitions. And I think you guys mentioned another $200 million under negotiations as well.
That's right.
That includes the closing of that acquisitions. Okay. That's great. And then maybe a broader question, Kevan, on the acquisition strategy in the U.S. I mean, recent acquisitions have been in Chicago, Atlanta, Nashville, Northern Pennsylvania. So are you looking to add more markets? Or the plan is to gain scale in some of the existing U.S. markets now?
I think we have enough in the existing markets to keep us busy. We've said before, we do like the Florida market, that's something that we have been looking and pursuing opportunities. And it's not just in Florida or Atlanta, the cap rates have really, really tightened across those markets. So certainly we're not the only ones that are interested in Florida.But that's a market that you could see us add in. We don't have anything on the go currently, but it's something you could see in the next 12 months. So what we're working on right now are all in markets where we have existing assets or development land today.
Got it. Okay. That's great. And maybe just 1 final question on the forward purchase of property in Tennessee. I think it was in the suburb of Nashville. Is it being built on speculative basis? Or do you plan to prelease the property?
Correct. Correct. And I think just for -- just as a comment, in that market, that vacancy -- existing vacancy rate and what we're building, I mean, it is a perfect for us, I think, is at a perfect e-commerce market. So we're comfortable moving ahead. And for a lot of these projects, it's difficult to prelease until at least you're going vertical with the [ steel ]. So we hope to make progress on the leasing side as we move through this development in the coming months. But yes, as of now, it is a speculative development.
Got it. And just to clarify, this property will qualify for eligible green certification? And I think you still have some room to deploy on the proceeds from your green bond offering?
Yes. That is correct.
Our next question is from the line of Pammi Bir with RBC Capital Markets.
Just with respect to coming back I guess those -- the leasing spreads for 2022, the 7% to 8% that you quoted. I'm just curious, does that fully close the mark-to-market opportunity on that -- on those expiries? And really just I guess a second piece of that question would be, are you trying to balance occupancy and near-term growth? Or are you willing to sacrifice some occupancy for perhaps some stronger upside a bit longer term?
No. I don't think it's a question of trying to balance or it's a question of prioritizing occupancy over cash flow. I certainly think internally, we know when you're 99.5% occupied you can't really improve on that. And I think you've seen where we're willing to purchase assets with vacancy, which drives our vacancy up a little bit, like Locust Grove this quarter as an example. So it's not about maintaining a high occupancy, it's about driving the highest NOI growth that we can.So I would say, looking today, Pammi, at overall in our portfolio, and remember, a lot of the special purpose or not, the special purpose properties in Europe, a few of them have CPI look backs. So it's hard to look at those and say, okay, what is the mark-to-market on that rent? But taking a conservative view, I would say that overall we're roughly -- our in-place rents are roughly 10% below market rents. And that's just generally across our entire portfolio.
Got it. Yes, no, that's good color. Yes, I certainly recognize the challenges on some of the Magna leases on getting more, just given the unique nature of those assets.
And there are no further -- we have another question, and that is a follow-up question. It is Sam Damiani with TD Securities.
Just wanted to touch on your comment, Kevan, about the CPI increases recently being below average, but with inflation tracking higher. Like how much of an impact on NOI growth will this higher inflation have on Granite's portfolio?
It's a good question. And I mentioned the special privilege properties. So overall roughly 40% of our portfolio by revenue was tied to CPI. Now a portion of that is, again, CPI look back mechanisms, and a part of it is related to annual CPI increases. So roughly, I would say, half of that or 20% of our portfolio is tied to annual CPI adjustments. So that's the impact that it will have. So hopefully, we go from sub 1% for 2021 to somewhere, I don't know, 3% for 2022, which should assist overall same-property NOI growth for next year.
And there are no further questions at this...
Okay. Thank you, operator. So on behalf of the trustees and management team here at Granite, thank you for participating on our Q2 call. And we look forward to speaking with you again in November. Have a great day.
Thank you, ladies and gentlemen. That does conclude today's call. We thank you for your participation and ask that you please disconnect your lines.