NanoXplore Inc
TSX:GRA

Watchlist Manager
NanoXplore Inc Logo
NanoXplore Inc
TSX:GRA
Watchlist
Price: 2.21 CAD -3.49% Market Closed
Market Cap: 377m CAD
Have any thoughts about
NanoXplore Inc?
Write Note

Intrinsic Value

The intrinsic value of one GRA stock under the Base Case scenario is 2.95 CAD. Compared to the current market price of 2.21 CAD, NanoXplore Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRA Intrinsic Value
2.95 CAD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NanoXplore Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GRA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GRA?
Bearish
Neutral
Bullish

Fundamental Analysis

NanoXplore Inc
CA
Chemicals
Market Cap
377m CAD
IPO
Mar 11, 1996
Employees
376
Canada
Market Cap
377m CAD
Industry
Chemicals
IPO
Mar 11, 1996

NanoXplore, Inc. engages in the manufacturing and supplying of graphene powder for use in industrial markets. The company is headquartered in Montreal, Quebec and currently employs 376 full-time employees. The firm provides graphene enabled plastic and composite products to various customers in transportation, packaging, electronics and other industrial sectors. The firm has two business groups, which include Carbon Technology and Composites. Its Carbon Technology group interacts with customers and compounders that use graphene powder or need assistance in mixing graphene with plastics. Its Composite Group is focused on plastic forming within various sectors.

[ Read More ]

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about NanoXplore Inc

Provide an overview of the primary business activities
of NanoXplore Inc.

What unique competitive advantages
does NanoXplore Inc hold over its rivals?

What risks and challenges
does NanoXplore Inc face in the near future?

Summarize the latest earnings call
of NanoXplore Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NanoXplore Inc.

Provide P/S
for NanoXplore Inc.

Provide P/E
for NanoXplore Inc.

Provide P/OCF
for NanoXplore Inc.

Provide P/FCFE
for NanoXplore Inc.

Provide P/B
for NanoXplore Inc.

Provide EV/S
for NanoXplore Inc.

Provide EV/GP
for NanoXplore Inc.

Provide EV/EBITDA
for NanoXplore Inc.

Provide EV/EBIT
for NanoXplore Inc.

Provide EV/OCF
for NanoXplore Inc.

Provide EV/FCFF
for NanoXplore Inc.

Provide EV/IC
for NanoXplore Inc.

Show me price targets
for NanoXplore Inc made by professional analysts.

What are the Revenue projections
for NanoXplore Inc?

How accurate were the past Revenue estimates
for NanoXplore Inc?

What are the Net Income projections
for NanoXplore Inc?

How accurate were the past Net Income estimates
for NanoXplore Inc?

What are the EPS projections
for NanoXplore Inc?

How accurate were the past EPS estimates
for NanoXplore Inc?

What are the EBIT projections
for NanoXplore Inc?

How accurate were the past EBIT estimates
for NanoXplore Inc?

Compare the revenue forecasts
for NanoXplore Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NanoXplore Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NanoXplore Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of NanoXplore Inc compared to its peers.

Compare the P/E ratios
of NanoXplore Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing NanoXplore Inc with its peers.

Analyze the financial leverage
of NanoXplore Inc compared to its main competitors.

Show all profitability ratios
for NanoXplore Inc.

Provide ROE
for NanoXplore Inc.

Provide ROA
for NanoXplore Inc.

Provide ROIC
for NanoXplore Inc.

Provide ROCE
for NanoXplore Inc.

Provide Gross Margin
for NanoXplore Inc.

Provide Operating Margin
for NanoXplore Inc.

Provide Net Margin
for NanoXplore Inc.

Provide FCF Margin
for NanoXplore Inc.

Show all solvency ratios
for NanoXplore Inc.

Provide D/E Ratio
for NanoXplore Inc.

Provide D/A Ratio
for NanoXplore Inc.

Provide Interest Coverage Ratio
for NanoXplore Inc.

Provide Altman Z-Score Ratio
for NanoXplore Inc.

Provide Quick Ratio
for NanoXplore Inc.

Provide Current Ratio
for NanoXplore Inc.

Provide Cash Ratio
for NanoXplore Inc.

What is the historical Revenue growth
over the last 5 years for NanoXplore Inc?

What is the historical Net Income growth
over the last 5 years for NanoXplore Inc?

What is the current Free Cash Flow
of NanoXplore Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for NanoXplore Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
NanoXplore Inc

Current Assets 61.9m
Cash & Short-Term Investments 21.3m
Receivables 21.6m
Other Current Assets 19m
Non-Current Assets 90m
PP&E 72.3m
Intangibles 14.8m
Other Non-Current Assets 2.9m
Current Liabilities 26.4m
Accounts Payable 16.2m
Other Current Liabilities 10.2m
Non-Current Liabilities 20m
Long-Term Debt 14.4m
Other Non-Current Liabilities 5.7m
Efficiency

Earnings Waterfall
NanoXplore Inc

Revenue
134.7m CAD
Cost of Revenue
-111.3m CAD
Gross Profit
23.4m CAD
Operating Expenses
-32.7m CAD
Operating Income
-9.3m CAD
Other Expenses
-1.4m CAD
Net Income
-10.7m CAD

Free Cash Flow Analysis
NanoXplore Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GRA Profitability Score
Profitability Due Diligence

NanoXplore Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
ROIC is Increasing
ROE is Increasing
Positive 3-Years Revenue Growth
30/100
Profitability
Score

NanoXplore Inc's profitability score is 30/100. The higher the profitability score, the more profitable the company is.

GRA Solvency Score
Solvency Due Diligence

NanoXplore Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
64/100
Solvency
Score

NanoXplore Inc's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRA Price Targets Summary
NanoXplore Inc

Wall Street analysts forecast GRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRA is 4.66 CAD with a low forecast of 3.28 CAD and a high forecast of 8.87 CAD.

Lowest
Price Target
3.28 CAD
49% Upside
Average
Price Target
4.66 CAD
111% Upside
Highest
Price Target
8.87 CAD
301% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GRA?

Click here to dive deeper.

Dividends

NanoXplore Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one GRA stock?

The intrinsic value of one GRA stock under the Base Case scenario is 2.95 CAD.

Is GRA stock undervalued or overvalued?

Compared to the current market price of 2.21 CAD, NanoXplore Inc is Undervalued by 25%.

Back to Top