NanoXplore Inc
TSX:GRA

Watchlist Manager
NanoXplore Inc Logo
NanoXplore Inc
TSX:GRA
Watchlist
Price: 2.37 CAD -0.42% Market Closed
Market Cap: 404.3m CAD

Intrinsic Value

The intrinsic value of one GRA stock under the Base Case scenario is 2.47 CAD. Compared to the current market price of 2.37 CAD, NanoXplore Inc is Undervalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GRA Intrinsic Value
2.47 CAD
Undervaluation 4%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
NanoXplore Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
GRA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for GRA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

NanoXplore Inc
TSX:GRA
CA
Chemicals
Market Cap
404.3m CAD
IPO
Mar 11, 1996
CA
Chemicals
Market Cap
404.3m CAD
IPO
Mar 11, 1996
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about GRA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about NanoXplore Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
NanoXplore Inc

Current Assets 61.5m
Cash & Short-Term Investments 21.1m
Receivables 22.6m
Other Current Assets 17.9m
Non-Current Assets 90.2m
PP&E 72.4m
Intangibles 14.4m
Other Non-Current Assets 3.4m
Efficiency

Free Cash Flow Analysis
NanoXplore Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
NanoXplore Inc

Revenue
138.8m CAD
Cost of Revenue
-114m CAD
Gross Profit
24.8m CAD
Operating Expenses
-33.1m CAD
Operating Income
-8.3m CAD
Other Expenses
-2.8m CAD
Net Income
-11.1m CAD
Fundamental Scores

GRA Profitability Score
Profitability Due Diligence

NanoXplore Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Revenue Growth Forecast
ROE is Increasing
Positive 3-Years Revenue Growth
31/100
Profitability
Score

NanoXplore Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

GRA Solvency Score
Solvency Due Diligence

NanoXplore Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
63/100
Solvency
Score

NanoXplore Inc's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GRA Price Targets Summary
NanoXplore Inc

Wall Street analysts forecast GRA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GRA is 4.39 CAD with a low forecast of 3.03 CAD and a high forecast of 8.87 CAD.

Lowest
Price Target
3.03 CAD
28% Upside
Average
Price Target
4.39 CAD
85% Upside
Highest
Price Target
8.87 CAD
274% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

NanoXplore Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for GRA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one GRA stock?

The intrinsic value of one GRA stock under the Base Case scenario is 2.47 CAD.

Is GRA stock undervalued or overvalued?

Compared to the current market price of 2.37 CAD, NanoXplore Inc is Undervalued by 4%.

Back to Top