NanoXplore Inc
TSX:GRA

Watchlist Manager
NanoXplore Inc Logo
NanoXplore Inc
TSX:GRA
Watchlist
Price: 2.445 CAD -0.2%
Market Cap: 417.1m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GRA stock under the Base Case scenario is hidden CAD. Compared to the current market price of 2.445 CAD, NanoXplore Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3
P/S
P/S
Price to Sales
3
vs History
71
vs Industry
23
Median 3Y
3.8
Median 5Y
4
Industry
1.4
Forward
2.9
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-37.6
Median 5Y
-40.8
Industry
20
Forward
-48.4
More Details
102.8
P/OCF
P/OCF
Price to OCF
102.8
vs History
15
vs Industry
4
Median 3Y
78
Median 5Y
-41.2
Industry
11.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-31.4
Median 5Y
-32.1
Industry
19.8
More Details
4.1
P/B
P/B
Price to Book Value
4.1
vs History
61
vs Industry
13
Median 3Y
4.2
Median 5Y
4.4
Industry
1.5
More Details
3
EV/S
EV/S
Enterprise Value to Sales
3
vs History
71
vs Industry
24
Median 3Y
3.6
Median 5Y
3.8
Industry
1.5
Forward
2.9
More Details
16.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
16.6
vs History
77
vs Industry
18
Median 3Y
24.7
Median 5Y
32.6
Industry
6.7
More Details
145.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
145.1
vs History
14
vs Industry
2
Median 3Y
-53.7
Median 5Y
-67.5
Industry
12
Forward
69.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-36.5
Median 5Y
-40.4
Industry
16.2
Forward
-49.1
More Details
101.5
EV/OCF
EV/OCF
Enterprise Value to OCF
101.5
vs History
15
vs Industry
4
Median 3Y
74.9
Median 5Y
-39.2
Industry
13
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-70.9
Median 5Y
-69.2
Industry
18.3
More Details
3.6
EV/IC
EV/IC
Enterprise Value to IC
3.6
vs History
73
vs Industry
12
Median 3Y
4
Median 5Y
4.5
Industry
1.2
More Details

Multiples Across Competitors

GRA Competitors Multiples
NanoXplore Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
NanoXplore Inc
TSX:GRA
417.1m CAD 3 -37.5 145.1 -49.3
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 148.4 11.8 37.9
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
674.8T IDR 22.5 -580.1 -709.3 -709.3
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
33.8B USD 18.9 -488.5 -597.6 -597.6
US
Dow Inc
NYSE:DOW
21.1B USD 0.5 19.1 7.2 18.2
UK
LyondellBasell Industries NV
NYSE:LYB
19.1B USD 0.5 14.1 6.2 9.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
109B CNY 0.5 15.7 19.1 19.1
IN
Solar Industries India Ltd
NSE:SOLARINDS
1.2T INR 16.5 102.9 65.6 72.1
KR
LG Chem Ltd
KRX:051910
17.6T KRW 0.4 -25.4 5.5 33.7
US
Westlake Corp
NYSE:WLK
11.9B USD 1 19.8 6.5 14
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
78.6B CNY 0.2 40.8 20.9 20.9
P/E Multiple
Earnings Growth PEG
CA
NanoXplore Inc
TSX:GRA
Average P/E: 51.5
Negative Multiple: -37.5 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
148.4
92%
1.6
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -580.1 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -488.5 N/A N/A
US
Dow Inc
NYSE:DOW
19.1
21%
0.9
UK
LyondellBasell Industries NV
NYSE:LYB
14.1
27%
0.5
CN
Hengli Petrochemical Co Ltd
SSE:600346
15.7
17%
0.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
102.9
35%
2.9
KR
LG Chem Ltd
KRX:051910
Negative Multiple: -25.4 N/A N/A
US
Westlake Corp
NYSE:WLK
19.8
25%
0.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
40.8
61%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
NanoXplore Inc
TSX:GRA
Average EV/EBITDA: 32
145.1
334%
0.4
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
11.8
17%
0.7
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -709.3 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
7.2
11%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
6.2
7%
0.9
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
65.6
23%
2.9
KR
LG Chem Ltd
KRX:051910
5.5
38%
0.1
US
Westlake Corp
NYSE:WLK
6.5
11%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
62%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
NanoXplore Inc
TSX:GRA
Average EV/EBIT: 28.2
Negative Multiple: -49.3 		N/A N/A
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
37.9
39%
1
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
Negative Multiple: -709.3 N/A N/A
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
Negative Multiple: -597.6 N/A N/A
US
Dow Inc
NYSE:DOW
18.2
28%
0.7
UK
LyondellBasell Industries NV
NYSE:LYB
9.5
12%
0.8
CN
Hengli Petrochemical Co Ltd
SSE:600346
19.1
N/A N/A
IN
Solar Industries India Ltd
NSE:SOLARINDS
72.1
23%
3.1
KR
LG Chem Ltd
KRX:051910
33.7
109%
0.3
US
Westlake Corp
NYSE:WLK
14
22%
0.6
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
20.9
28%
0.7

See Also

Summary
GRA intrinsic value, competitors valuation, and company profile.
DCF Valuation
GRA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GRA stock valuation using valuation multiples.
Wall Street Estimates
GRA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GRA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.