NanoXplore Inc
TSX:GRA

Watchlist Manager
NanoXplore Inc Logo
NanoXplore Inc
TSX:GRA
Watchlist
Price: 2.21 CAD -3.49% Market Closed
Market Cap: 377m CAD
Have any thoughts about
NanoXplore Inc?
Write Note

Relative Value

The Relative Value of one GRA stock under the Base Case scenario is 3.51 CAD. Compared to the current market price of 2.21 CAD, NanoXplore Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GRA Relative Value
Base Case
3.51 CAD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
20
Median 3Y
4.3
Median 5Y
4
Industry
1.5
Forward
2.4
vs History
vs Industry
Median 3Y
-37.9
Median 5Y
-43.3
Industry
21.8
Forward
-51.1
vs History
20
vs Industry
5
Median 3Y
-27
Median 5Y
-64.7
Industry
13.1
vs History
vs Industry
Median 3Y
-31.4
Median 5Y
-33.1
Industry
20.7
vs History
71
vs Industry
13
Median 3Y
4.4
Median 5Y
4.4
Industry
1.6
vs History
68
vs Industry
21
Median 3Y
4.1
Median 5Y
3.8
Industry
1.6
Forward
2.4
vs History
73
vs Industry
11
Median 3Y
37.1
Median 5Y
32.6
Industry
7.2
vs History
6
vs Industry
Median 3Y
-55.7
Median 5Y
-155.7
Industry
13.1
Forward
50.6
vs History
vs Industry
Median 3Y
-35.2
Median 5Y
-40.4
Industry
17.2
Forward
-63.7
vs History
20
vs Industry
6
Median 3Y
-25.4
Median 5Y
-61.8
Industry
13.9
vs History
vs Industry
Median 3Y
-52.3
Median 5Y
-69.7
Industry
19
vs History
73
vs Industry
11
Median 3Y
4.5
Median 5Y
4.5
Industry
1.3

Multiples Across Competitors

GRA Competitors Multiples
NanoXplore Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
NanoXplore Inc
TSX:GRA
377m CAD 2.8 -35.4 199.1 -40
SA
Saudi Basic Industries Corporation SJSC
SAU:2010
228.3B SAR 1.6 -104.8 13 73.5
ID
Chandra Asri Pacific PT Tbk
OTC:PTPIF
43.8B USD 25.3 -607.3 -905.5 -905.5
ID
Chandra Asri Petrochemical Tbk PT
IDX:TPIA
620.7T IDR 22.6 -541.3 -807.9 -807.9
US
Dow Inc
NYSE:DOW
31.2B USD 0.7 29.6 9.5 23.8
UK
LyondellBasell Industries NV
NYSE:LYB
26.7B USD 0.7 12.5 7.8 11.6
KR
LG Chem Ltd
KRX:051910
23.9T KRW 0.5 84.3 6.3 26.1
US
Westlake Corp
NYSE:WLK
16.5B USD 1.4 171.9 9.3 21.7
CN
Hengli Petrochemical Co Ltd
SSE:600346
100.5B CNY 0.4 12.8 15.8 15.8
CN
Rongsheng Petrochemical Co Ltd
SZSE:002493
90.5B CNY 0.3 46.9 21.9 21.9
IN
Solar Industries India Ltd
NSE:SOLARINDS
927.3B INR 15.3 100.3 62.2 68.8

See Also

Discover More
Back to Top