NanoXplore Inc
TSX:GRA

Watchlist Manager
NanoXplore Inc Logo
NanoXplore Inc
TSX:GRA
Watchlist
Price: 2.21 CAD -3.49% Market Closed
Market Cap: 377m CAD
Have any thoughts about
NanoXplore Inc?
Write Note

Income Statement

Earnings Waterfall
NanoXplore Inc

Revenue
134.7m CAD
Cost of Revenue
-111.3m CAD
Gross Profit
23.4m CAD
Operating Expenses
-32.7m CAD
Operating Income
-9.3m CAD
Other Expenses
-1.4m CAD
Net Income
-10.7m CAD

Income Statement
NanoXplore Inc

Rotate your device to view
Income Statement
Currency: CAD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
57
N/A
90
+57%
67
-26%
101
+52%
104
+2%
84
-19%
92
+10%
102
+10%
115
+13%
118
+3%
123
+4%
124
+1%
122
-2%
124
+2%
130
+5%
135
+4%
Gross Profit
Cost of Revenue
(49)
(81)
(63)
(97)
(100)
(82)
(88)
(95)
(104)
(105)
(107)
(106)
(104)
(105)
(108)
(111)
Gross Profit
8
N/A
9
+12%
4
-60%
5
+26%
4
-17%
2
-36%
4
+73%
6
+53%
10
+62%
13
+28%
15
+17%
18
+17%
18
0%
19
+5%
22
+17%
23
+6%
Operating Income
Operating Expenses
(18)
(28)
(20)
(31)
(31)
(23)
(23)
(24)
(25)
(24)
(28)
(28)
(29)
(31)
(33)
(33)
Selling, General & Administrative
(13)
(20)
(15)
(22)
(23)
(18)
(17)
(18)
(19)
(19)
(21)
(22)
(22)
(23)
(23)
(23)
Research & Development
0
(4)
(4)
(4)
(5)
(4)
(4)
(3)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
Depreciation & Amortization
(2)
(3)
(2)
(3)
(3)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(5)
(5)
(5)
Other Operating Expenses
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(10)
N/A
(19)
-94%
(17)
+11%
(26)
-57%
(27)
-5%
(21)
+25%
(19)
+10%
(17)
+7%
(14)
+17%
(11)
+24%
(12)
-11%
(10)
+15%
(11)
-6%
(12)
-9%
(11)
+11%
(9)
+12%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(2)
(3)
(2)
(1)
(2)
(3)
(3)
(3)
(2)
(0)
(0)
0
(0)
0
Non-Reccuring Items
4
9
7
11
9
4
2
1
1
0
1
0
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
(1)
(1)
1
1
2
2
0
0
(0)
(0)
(0)
(0)
0
0
Pre-Tax Income
(8)
N/A
(12)
-62%
(13)
-4%
(19)
-48%
(20)
-7%
(17)
+15%
(17)
+5%
(18)
-8%
(16)
+11%
(14)
+14%
(13)
+6%
(11)
+17%
(11)
-5%
(12)
-5%
(11)
+9%
(9)
+16%
Net Income
Tax Provision
0
1
1
1
1
1
1
1
0
0
0
0
1
0
(1)
(2)
Income from Continuing Operations
(7)
(12)
(12)
(18)
(19)
(16)
(16)
(17)
(16)
(14)
(13)
(11)
(11)
(11)
(12)
(11)
Net Income (Common)
(7)
N/A
(12)
-61%
(12)
-2%
(18)
-50%
(19)
-7%
(16)
+15%
(16)
+4%
(17)
-8%
(16)
+7%
(14)
+13%
(13)
+5%
(11)
+17%
(11)
0%
(11)
-6%
(12)
-4%
(11)
+9%
EPS (Diluted)
-0.05
N/A
-0.08
-60%
-0.08
N/A
-0.12
-50%
-0.12
N/A
-0.1
+17%
-0.1
N/A
-0.1
N/A
-0.09
+10%
-0.08
+11%
-0.08
N/A
-0.06
+25%
-0.06
N/A
-0.07
-17%
-0.07
N/A
-0.06
+14%

See Also

Discover More