Gildan Activewear Inc
TSX:GIL
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
53.67
89.08
|
| Price Target |
|
We'll email you a reminder when the closing price reaches CAD.
Choose the stock you wish to monitor with a price alert.
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Gildan Activewear Inc
Income Statement
Gildan Activewear Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jul-2003 | Oct-2003 | Jan-2004 | Apr-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Dec-2006 | Apr-2007 | Jul-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jul-2008 | Oct-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Dec-2017 | Apr-2018 | Jul-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
7
|
3
|
5
|
7
|
9
|
6
|
5
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
6
|
7
|
7
|
7
|
6
|
5
|
4
|
3
|
2
|
2
|
2
|
3
|
4
|
0
|
0
|
9
|
6
|
9
|
11
|
13
|
14
|
16
|
17
|
17
|
18
|
19
|
22
|
25
|
28
|
30
|
31
|
32
|
33
|
35
|
35
|
33
|
33
|
27
|
23
|
18
|
15
|
17
|
21
|
29
|
36
|
46
|
52
|
57
|
62
|
65
|
76
|
85
|
93
|
101
|
105
|
|
| Revenue |
328
N/A
|
327
0%
|
355
+8%
|
382
+8%
|
392
+3%
|
408
+4%
|
429
+5%
|
431
+0%
|
449
+4%
|
476
+6%
|
497
+4%
|
533
+7%
|
564
+6%
|
588
+4%
|
619
+5%
|
654
+6%
|
665
+2%
|
684
+3%
|
719
+5%
|
773
+8%
|
839
+8%
|
887
+6%
|
945
+7%
|
964
+2%
|
1 029
+7%
|
1 091
+6%
|
1 180
+8%
|
1 250
+6%
|
1 183
-5%
|
1 134
-4%
|
1 061
-6%
|
1 038
-2%
|
1 075
+4%
|
1 157
+8%
|
1 244
+8%
|
1 312
+5%
|
1 422
+8%
|
1 479
+4%
|
1 613
+9%
|
1 726
+7%
|
1 698
-2%
|
1 798
+6%
|
1 868
+4%
|
1 948
+4%
|
2 065
+6%
|
2 106
+2%
|
2 120
+1%
|
2 184
+3%
|
2 215
+1%
|
2 241
+1%
|
2 320
+4%
|
2 360
+2%
|
2 299
-3%
|
2 387
+4%
|
2 407
+1%
|
2 416
+0%
|
2 959
+23%
|
2 526
-15%
|
2 501
-1%
|
2 541
+2%
|
2 585
+2%
|
2 657
+3%
|
2 684
+1%
|
2 685
+0%
|
2 751
+2%
|
2 733
-1%
|
2 782
+2%
|
2 820
+1%
|
2 909
+3%
|
2 885
-1%
|
2 923
+1%
|
2 908
-1%
|
2 824
-3%
|
2 659
-6%
|
2 087
-22%
|
1 950
-7%
|
1 981
+2%
|
2 112
+7%
|
2 629
+25%
|
2 829
+8%
|
2 923
+3%
|
3 108
+6%
|
3 256
+5%
|
3 305
+1%
|
3 240
-2%
|
3 168
-2%
|
3 113
-2%
|
3 133
+1%
|
3 196
+2%
|
3 189
0%
|
3 211
+1%
|
3 232
+1%
|
3 271
+1%
|
3 286
+0%
|
3 343
+2%
|
3 362
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(260)
|
(262)
|
(279)
|
(275)
|
(280)
|
(289)
|
(302)
|
(301)
|
(316)
|
(339)
|
(354)
|
(379)
|
(398)
|
(410)
|
(429)
|
(451)
|
(451)
|
(458)
|
(480)
|
(521)
|
(576)
|
(607)
|
(646)
|
(706)
|
(708)
|
(764)
|
(846)
|
(911)
|
(871)
|
(868)
|
(822)
|
(808)
|
(818)
|
(848)
|
(903)
|
(947)
|
(1 042)
|
(1 081)
|
(1 174)
|
(1 288)
|
(1 336)
|
(1 458)
|
(1 533)
|
(1 552)
|
(1 563)
|
(1 538)
|
(1 503)
|
(1 550)
|
(1 574)
|
(1 598)
|
(1 677)
|
(1 701)
|
(1 717)
|
(1 818)
|
(1 842)
|
(1 830)
|
(2 229)
|
(1 822)
|
(1 798)
|
(1 833)
|
(1 865)
|
(1 905)
|
(1 907)
|
(1 904)
|
(1 950)
|
(1 945)
|
(1 991)
|
(2 032)
|
(2 103)
|
(2 094)
|
(2 125)
|
(2 126)
|
(2 119)
|
(2 009)
|
(1 808)
|
(1 738)
|
(1 742)
|
(1 814)
|
(1 956)
|
(2 039)
|
(2 047)
|
(2 156)
|
(2 267)
|
(2 315)
|
(2 274)
|
(2 258)
|
(2 251)
|
(2 284)
|
(2 342)
|
(2 308)
|
(2 284)
|
(2 267)
|
(2 267)
|
(2 272)
|
(2 301)
|
(2 292)
|
|
| Gross Profit |
68
N/A
|
65
-4%
|
76
+16%
|
107
+41%
|
112
+4%
|
119
+7%
|
127
+6%
|
130
+2%
|
134
+3%
|
137
+3%
|
143
+4%
|
155
+8%
|
166
+7%
|
178
+7%
|
190
+7%
|
203
+7%
|
214
+5%
|
226
+5%
|
238
+6%
|
252
+6%
|
263
+4%
|
280
+7%
|
299
+7%
|
259
-13%
|
321
+24%
|
327
+2%
|
334
+2%
|
339
+1%
|
312
-8%
|
266
-15%
|
240
-10%
|
230
-4%
|
257
+12%
|
309
+20%
|
341
+10%
|
364
+7%
|
380
+4%
|
398
+5%
|
439
+10%
|
438
0%
|
362
-17%
|
340
-6%
|
335
-1%
|
396
+18%
|
502
+27%
|
568
+13%
|
617
+9%
|
634
+3%
|
641
+1%
|
643
+0%
|
644
+0%
|
659
+2%
|
582
-12%
|
569
-2%
|
565
-1%
|
585
+4%
|
730
+25%
|
704
-4%
|
702
0%
|
708
+1%
|
720
+2%
|
752
+4%
|
776
+3%
|
781
+1%
|
801
+3%
|
788
-2%
|
791
+0%
|
788
0%
|
806
+2%
|
791
-2%
|
798
+1%
|
782
-2%
|
705
-10%
|
650
-8%
|
279
-57%
|
212
-24%
|
240
+13%
|
297
+24%
|
673
+127%
|
790
+17%
|
876
+11%
|
952
+9%
|
989
+4%
|
989
+0%
|
967
-2%
|
911
-6%
|
863
-5%
|
850
-1%
|
854
+1%
|
881
+3%
|
926
+5%
|
964
+4%
|
1 004
+4%
|
1 014
+1%
|
1 042
+3%
|
1 071
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(60)
|
(59)
|
(62)
|
(52)
|
(55)
|
(60)
|
(62)
|
(65)
|
(68)
|
(71)
|
(74)
|
(85)
|
(91)
|
(96)
|
(111)
|
(101)
|
(104)
|
(107)
|
(112)
|
(117)
|
(126)
|
(135)
|
(144)
|
(100)
|
(152)
|
(147)
|
(146)
|
(143)
|
(145)
|
(141)
|
(137)
|
(135)
|
(135)
|
(143)
|
(147)
|
(155)
|
(162)
|
(171)
|
(187)
|
(199)
|
(208)
|
(215)
|
(215)
|
(226)
|
(245)
|
(264)
|
(277)
|
(283)
|
(286)
|
(282)
|
(284)
|
(286)
|
(293)
|
(301)
|
(309)
|
(315)
|
(388)
|
(311)
|
(314)
|
(323)
|
(336)
|
(346)
|
(352)
|
(360)
|
(377)
|
(381)
|
(384)
|
(377)
|
(369)
|
(393)
|
(393)
|
(386)
|
(368)
|
(325)
|
(297)
|
(278)
|
(272)
|
(272)
|
(286)
|
(306)
|
(314)
|
(321)
|
(330)
|
(329)
|
(324)
|
(325)
|
(315)
|
(318)
|
(330)
|
(334)
|
(380)
|
(376)
|
(308)
|
(366)
|
(323)
|
(340)
|
|
| Selling, General & Administrative |
(49)
|
(49)
|
(51)
|
(41)
|
(43)
|
(46)
|
(47)
|
(49)
|
(50)
|
(52)
|
(54)
|
(63)
|
(68)
|
(71)
|
(74)
|
(75)
|
(77)
|
(79)
|
(82)
|
(84)
|
(92)
|
(100)
|
(107)
|
(100)
|
(117)
|
(123)
|
(134)
|
(143)
|
(145)
|
(141)
|
(137)
|
(135)
|
(135)
|
(143)
|
(147)
|
(155)
|
(162)
|
(171)
|
(187)
|
(199)
|
(208)
|
(215)
|
(215)
|
(226)
|
(245)
|
(264)
|
(277)
|
(283)
|
(286)
|
(282)
|
(284)
|
(286)
|
(293)
|
(301)
|
(309)
|
(315)
|
(388)
|
(311)
|
(314)
|
(322)
|
(336)
|
(346)
|
(352)
|
(360)
|
(377)
|
(381)
|
(384)
|
(377)
|
(369)
|
(369)
|
(369)
|
(360)
|
(341)
|
(321)
|
(294)
|
(277)
|
(272)
|
(272)
|
(286)
|
(306)
|
(314)
|
(321)
|
(330)
|
(329)
|
(324)
|
(325)
|
(315)
|
(318)
|
(330)
|
(334)
|
(380)
|
(375)
|
(308)
|
(366)
|
(323)
|
(340)
|
|
| Depreciation & Amortization |
(11)
|
(11)
|
(11)
|
(11)
|
(12)
|
(13)
|
(15)
|
(16)
|
(18)
|
(19)
|
(20)
|
(22)
|
(23)
|
(25)
|
(25)
|
(26)
|
(27)
|
(28)
|
(31)
|
(32)
|
(34)
|
(36)
|
(37)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(24)
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(24)
|
(25)
|
(26)
|
(28)
|
(3)
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
8
N/A
|
6
-25%
|
14
+124%
|
55
+293%
|
57
+3%
|
60
+5%
|
65
+9%
|
65
N/A
|
66
+1%
|
66
+1%
|
69
+4%
|
70
+1%
|
75
+8%
|
83
+10%
|
79
-5%
|
103
+30%
|
110
+7%
|
118
+7%
|
126
+7%
|
135
+7%
|
137
+1%
|
145
+6%
|
155
+7%
|
159
+3%
|
169
+6%
|
180
+6%
|
187
+4%
|
196
+4%
|
167
-15%
|
125
-25%
|
103
-18%
|
96
-7%
|
122
+28%
|
166
+36%
|
195
+17%
|
210
+8%
|
218
+4%
|
227
+4%
|
251
+11%
|
239
-5%
|
154
-35%
|
125
-19%
|
120
-4%
|
170
+42%
|
258
+51%
|
303
+18%
|
341
+12%
|
352
+3%
|
355
+1%
|
361
+2%
|
360
0%
|
373
+4%
|
290
-22%
|
269
-7%
|
257
-4%
|
270
+5%
|
342
+27%
|
393
+15%
|
388
-1%
|
385
-1%
|
383
0%
|
406
+6%
|
424
+5%
|
421
-1%
|
424
+1%
|
407
-4%
|
407
+0%
|
410
+1%
|
437
+7%
|
398
-9%
|
404
+2%
|
396
-2%
|
336
-15%
|
326
-3%
|
(18)
N/A
|
(66)
-265%
|
(33)
+51%
|
26
N/A
|
387
+1 412%
|
484
+25%
|
562
+16%
|
630
+12%
|
659
+5%
|
661
+0%
|
642
-3%
|
585
-9%
|
547
-6%
|
532
-3%
|
524
-1%
|
547
+4%
|
546
0%
|
589
+8%
|
696
+18%
|
649
-7%
|
719
+11%
|
731
+2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(7)
|
(3)
|
(6)
|
(7)
|
(10)
|
(6)
|
(3)
|
(0)
|
0
|
(1)
|
(1)
|
(4)
|
(5)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(3)
|
(6)
|
(7)
|
(7)
|
(6)
|
(5)
|
(8)
|
(8)
|
(6)
|
(4)
|
1
|
(2)
|
(4)
|
(8)
|
(11)
|
(13)
|
(13)
|
(11)
|
(11)
|
(13)
|
(12)
|
(16)
|
(16)
|
(16)
|
(17)
|
(17)
|
(20)
|
(23)
|
(27)
|
(30)
|
(30)
|
(31)
|
(32)
|
(33)
|
(34)
|
(34)
|
(35)
|
(29)
|
(25)
|
(18)
|
(16)
|
(17)
|
(19)
|
(26)
|
(33)
|
(43)
|
(51)
|
(57)
|
(63)
|
(66)
|
(76)
|
(82)
|
(88)
|
(96)
|
(99)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
0
|
(11)
|
(11)
|
1
|
1
|
(20)
|
(22)
|
(38)
|
(43)
|
(28)
|
(28)
|
(12)
|
(10)
|
(6)
|
(6)
|
(5)
|
(7)
|
(6)
|
(7)
|
(8)
|
(7)
|
(9)
|
(8)
|
(10)
|
(15)
|
(18)
|
(18)
|
(16)
|
(11)
|
(15)
|
(20)
|
(19)
|
(17)
|
(9)
|
(6)
|
(5)
|
(4)
|
(3)
|
(5)
|
(6)
|
(10)
|
(14)
|
(15)
|
(17)
|
(15)
|
(13)
|
(12)
|
(12)
|
(12)
|
(12)
|
(23)
|
(23)
|
(23)
|
(24)
|
(34)
|
(38)
|
(52)
|
(53)
|
(47)
|
(162)
|
(168)
|
(169)
|
(148)
|
(0)
|
34
|
70
|
90
|
70
|
56
|
27
|
(39)
|
(16)
|
30
|
27
|
120
|
74
|
33
|
28
|
(77)
|
(6)
|
(18)
|
(31)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(9)
|
(8)
|
(6)
|
(11)
|
(11)
|
(15)
|
(17)
|
(13)
|
(11)
|
(9)
|
(8)
|
(8)
|
(9)
|
(11)
|
(14)
|
(17)
|
(20)
|
(23)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(23)
|
(33)
|
|
| Pre-Tax Income |
(1)
N/A
|
(3)
-210%
|
5
N/A
|
47
+820%
|
49
+5%
|
53
+7%
|
58
+11%
|
59
+1%
|
59
+1%
|
60
+1%
|
62
+4%
|
63
+2%
|
69
+9%
|
65
-5%
|
74
+13%
|
87
+19%
|
95
+9%
|
116
+22%
|
124
+7%
|
112
-10%
|
111
0%
|
102
-8%
|
107
+4%
|
124
+16%
|
139
+12%
|
162
+17%
|
170
+5%
|
181
+6%
|
156
-14%
|
117
-25%
|
95
-19%
|
90
-6%
|
114
+27%
|
157
+37%
|
184
+17%
|
196
+7%
|
204
+4%
|
210
+3%
|
231
+10%
|
215
-7%
|
132
-39%
|
103
-22%
|
98
-4%
|
144
+46%
|
226
+57%
|
274
+21%
|
316
+15%
|
331
+5%
|
339
+3%
|
348
+3%
|
348
+0%
|
367
+5%
|
280
-24%
|
254
-9%
|
235
-8%
|
241
+3%
|
309
+28%
|
360
+16%
|
358
-1%
|
356
0%
|
352
-1%
|
375
+7%
|
389
+4%
|
385
-1%
|
377
-2%
|
360
-5%
|
359
0%
|
359
0%
|
372
+4%
|
325
-13%
|
315
-3%
|
305
-3%
|
250
-18%
|
126
-50%
|
(230)
N/A
|
(280)
-22%
|
(229)
+18%
|
(26)
+89%
|
379
N/A
|
518
+37%
|
625
+21%
|
677
+8%
|
690
+2%
|
659
-4%
|
566
-14%
|
522
-8%
|
518
-1%
|
487
-6%
|
564
+16%
|
536
-5%
|
490
-8%
|
519
+6%
|
514
-1%
|
532
+3%
|
582
+10%
|
568
-3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
1
|
(0)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
0
|
0
|
(1)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(1)
|
5
|
4
|
2
|
(4)
|
(34)
|
(33)
|
(29)
|
(20)
|
6
|
5
|
4
|
0
|
2
|
2
|
9
|
12
|
19
|
21
|
15
|
10
|
4
|
4
|
1
|
(3)
|
(11)
|
(13)
|
(14)
|
(15)
|
(7)
|
(3)
|
(1)
|
3
|
(4)
|
(5)
|
(6)
|
(9)
|
(16)
|
(5)
|
(8)
|
(9)
|
(3)
|
(15)
|
(13)
|
(11)
|
(13)
|
(21)
|
(19)
|
(19)
|
(18)
|
10
|
12
|
18
|
20
|
4
|
(1)
|
(10)
|
(17)
|
(17)
|
(22)
|
(23)
|
(28)
|
(25)
|
(29)
|
(28)
|
(22)
|
(31)
|
(21)
|
(73)
|
(97)
|
(113)
|
(125)
|
(96)
|
(93)
|
|
| Income from Continuing Operations |
(1)
|
(3)
|
5
|
42
|
44
|
48
|
52
|
53
|
53
|
54
|
58
|
60
|
66
|
66
|
74
|
86
|
94
|
111
|
119
|
107
|
106
|
96
|
106
|
129
|
142
|
164
|
166
|
146
|
123
|
88
|
75
|
95
|
119
|
161
|
184
|
198
|
206
|
219
|
243
|
234
|
152
|
117
|
108
|
149
|
230
|
275
|
312
|
320
|
327
|
334
|
334
|
360
|
277
|
254
|
237
|
237
|
305
|
353
|
349
|
340
|
347
|
367
|
380
|
382
|
362
|
347
|
348
|
346
|
351
|
306
|
296
|
287
|
260
|
138
|
(212)
|
(260)
|
(225)
|
(27)
|
369
|
501
|
607
|
655
|
667
|
632
|
542
|
493
|
490
|
464
|
534
|
515
|
418
|
421
|
401
|
406
|
486
|
475
|
|
| Net Income (Common) |
(1)
N/A
|
(3)
-317%
|
5
N/A
|
42
+763%
|
44
+5%
|
48
+7%
|
52
+10%
|
53
+1%
|
53
+1%
|
54
+2%
|
58
+7%
|
60
+4%
|
66
+9%
|
66
N/A
|
74
+12%
|
86
+17%
|
94
+9%
|
111
+18%
|
119
+8%
|
107
-10%
|
106
-1%
|
96
-9%
|
106
+10%
|
129
+22%
|
142
+10%
|
164
+15%
|
166
+1%
|
146
-12%
|
123
-16%
|
88
-29%
|
75
-15%
|
95
+28%
|
119
+25%
|
161
+35%
|
184
+14%
|
198
+8%
|
206
+4%
|
219
+6%
|
243
+11%
|
234
-3%
|
152
-35%
|
117
-23%
|
108
-8%
|
149
+38%
|
230
+55%
|
275
+20%
|
312
+14%
|
320
+2%
|
327
+2%
|
334
+2%
|
334
+0%
|
360
+8%
|
277
-23%
|
254
-8%
|
237
-7%
|
237
+0%
|
305
+28%
|
353
+16%
|
349
-1%
|
340
-2%
|
347
+2%
|
367
+6%
|
380
+4%
|
382
+0%
|
362
-5%
|
347
-4%
|
348
+0%
|
346
-1%
|
351
+1%
|
306
-13%
|
296
-3%
|
287
-3%
|
260
-9%
|
138
-47%
|
(212)
N/A
|
(260)
-23%
|
(225)
+13%
|
(27)
+88%
|
369
N/A
|
501
+36%
|
607
+21%
|
655
+8%
|
667
+2%
|
632
-5%
|
542
-14%
|
493
-9%
|
490
-1%
|
464
-5%
|
534
+15%
|
515
-4%
|
418
-19%
|
421
+1%
|
401
-5%
|
406
+1%
|
486
+20%
|
475
-2%
|
|
| EPS (Diluted) |
-0.01
N/A
|
-0.02
-100%
|
0.04
N/A
|
0.36
+800%
|
0.38
+6%
|
0.4
+5%
|
0.44
+10%
|
0.44
N/A
|
0.44
N/A
|
0.45
+2%
|
0.48
+7%
|
0.5
+4%
|
0.55
+10%
|
0.55
N/A
|
0.61
+11%
|
0.72
+18%
|
0.77
+7%
|
0.91
+18%
|
0.98
+8%
|
0.88
-10%
|
0.88
N/A
|
0.79
-10%
|
0.87
+10%
|
1.06
+22%
|
1.17
+10%
|
1.35
+15%
|
1.37
+1%
|
1.2
-12%
|
1.02
-15%
|
0.73
-28%
|
0.62
-15%
|
0.79
+27%
|
0.98
+24%
|
1.32
+35%
|
1.51
+14%
|
1.63
+8%
|
1.69
+4%
|
1.79
+6%
|
1.95
+9%
|
1.91
-2%
|
1.24
-35%
|
0.96
-23%
|
0.88
-8%
|
1.22
+39%
|
1.88
+54%
|
2.25
+20%
|
2.55
+13%
|
2.61
+2%
|
1.32
-49%
|
1.35
+2%
|
1.35
N/A
|
1.46
+8%
|
1.12
-23%
|
1.03
-8%
|
0.97
-6%
|
0.97
N/A
|
1.25
+29%
|
1.45
+16%
|
1.47
+1%
|
1.46
-1%
|
1.47
+1%
|
1.59
+8%
|
1.68
+6%
|
1.7
+1%
|
1.61
-5%
|
1.58
-2%
|
1.63
+3%
|
1.66
+2%
|
1.66
N/A
|
1.46
-12%
|
1.44
-1%
|
1.4
-3%
|
1.27
-9%
|
0.69
-46%
|
-1.06
N/A
|
-1.32
-25%
|
-1.14
+14%
|
-0.14
+88%
|
1.86
N/A
|
2.53
+36%
|
3.07
+21%
|
3.44
+12%
|
3.58
+4%
|
3.46
-3%
|
2.93
-15%
|
2.74
-6%
|
2.75
+0%
|
2.64
-4%
|
3.03
+15%
|
3.04
+0%
|
2.48
-18%
|
2.61
+5%
|
2.46
-6%
|
2.67
+9%
|
3.21
+20%
|
3.18
-1%
|
|