Gamehost Inc
TSX:GH

Watchlist Manager
Gamehost Inc Logo
Gamehost Inc
TSX:GH
Watchlist
Price: 10.89 CAD Market Closed
Market Cap: 229.9m CAD
Have any thoughts about
Gamehost Inc?
Write Note

Intrinsic Value

The intrinsic value of one GH stock under the Base Case scenario is 13.24 CAD. Compared to the current market price of 10.89 CAD, Gamehost Inc is Undervalued by 18%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

GH Intrinsic Value
13.24 CAD
Undervaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Gamehost Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for GH cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about GH?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Gamehost Inc

Provide an overview of the primary business activities
of Gamehost Inc.

What unique competitive advantages
does Gamehost Inc hold over its rivals?

What risks and challenges
does Gamehost Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Gamehost Inc.

Provide P/S
for Gamehost Inc.

Provide P/E
for Gamehost Inc.

Provide P/OCF
for Gamehost Inc.

Provide P/FCFE
for Gamehost Inc.

Provide P/B
for Gamehost Inc.

Provide EV/S
for Gamehost Inc.

Provide EV/GP
for Gamehost Inc.

Provide EV/EBITDA
for Gamehost Inc.

Provide EV/EBIT
for Gamehost Inc.

Provide EV/OCF
for Gamehost Inc.

Provide EV/FCFF
for Gamehost Inc.

Provide EV/IC
for Gamehost Inc.

Show me price targets
for Gamehost Inc made by professional analysts.

What are the Revenue projections
for Gamehost Inc?

How accurate were the past Revenue estimates
for Gamehost Inc?

What are the Net Income projections
for Gamehost Inc?

How accurate were the past Net Income estimates
for Gamehost Inc?

What are the EPS projections
for Gamehost Inc?

How accurate were the past EPS estimates
for Gamehost Inc?

What are the EBIT projections
for Gamehost Inc?

How accurate were the past EBIT estimates
for Gamehost Inc?

Compare the revenue forecasts
for Gamehost Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Gamehost Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Gamehost Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Gamehost Inc compared to its peers.

Compare the P/E ratios
of Gamehost Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Gamehost Inc with its peers.

Analyze the financial leverage
of Gamehost Inc compared to its main competitors.

Show all profitability ratios
for Gamehost Inc.

Provide ROE
for Gamehost Inc.

Provide ROA
for Gamehost Inc.

Provide ROIC
for Gamehost Inc.

Provide ROCE
for Gamehost Inc.

Provide Gross Margin
for Gamehost Inc.

Provide Operating Margin
for Gamehost Inc.

Provide Net Margin
for Gamehost Inc.

Provide FCF Margin
for Gamehost Inc.

Show all solvency ratios
for Gamehost Inc.

Provide D/E Ratio
for Gamehost Inc.

Provide D/A Ratio
for Gamehost Inc.

Provide Interest Coverage Ratio
for Gamehost Inc.

Provide Altman Z-Score Ratio
for Gamehost Inc.

Provide Quick Ratio
for Gamehost Inc.

Provide Current Ratio
for Gamehost Inc.

Provide Cash Ratio
for Gamehost Inc.

What is the historical Revenue growth
over the last 5 years for Gamehost Inc?

What is the historical Net Income growth
over the last 5 years for Gamehost Inc?

What is the current Free Cash Flow
of Gamehost Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Gamehost Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Gamehost Inc

Current Assets 19.8m
Cash & Short-Term Investments 14.5m
Receivables 3.4m
Other Current Assets 1.9m
Non-Current Assets 157.9m
Long-Term Investments 1.2m
PP&E 79.9m
Intangibles 76.9m
Current Liabilities 23.9m
Accounts Payable 5.6m
Other Current Liabilities 18.3m
Non-Current Liabilities 42.4m
Long-Term Debt 35m
Other Non-Current Liabilities 7.4m
Efficiency

Earnings Waterfall
Gamehost Inc

Revenue
83.5m CAD
Cost of Revenue
-49.5m CAD
Gross Profit
34.1m CAD
Operating Expenses
-4.5m CAD
Operating Income
29.6m CAD
Other Expenses
-8.9m CAD
Net Income
20.7m CAD

Free Cash Flow Analysis
Gamehost Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

GH Profitability Score
Profitability Due Diligence

Gamehost Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Operating Income
Positive Gross Profit
67/100
Profitability
Score

Gamehost Inc's profitability score is 67/100. The higher the profitability score, the more profitable the company is.

GH Solvency Score
Solvency Due Diligence

Gamehost Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Average Interest Coverage
56/100
Solvency
Score

Gamehost Inc's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

GH Price Targets Summary
Gamehost Inc

Wall Street analysts forecast GH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for GH is 14.28 CAD with a low forecast of 14.14 CAD and a high forecast of 14.7 CAD.

Lowest
Price Target
14.14 CAD
30% Upside
Average
Price Target
14.28 CAD
31% Upside
Highest
Price Target
14.7 CAD
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for GH?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for GH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Gamehost Inc Logo
Gamehost Inc

Country

Canada

Industry

Hotels, Restaurants & Leisure

Market Cap

230.8m CAD

Dividend Yield

5.23%

Description

Gamehost, Inc. engages in the operation of hospitality and gaming properties. The company is headquartered in Red Deer County, Alberta and currently employs 31 full-time employees. The company went IPO on 2003-06-04. The firm operates through three segments: Gaming, Hotel, and Food and Beverage. The Gaming segment consists of three casinos offering slot machines, video lottery terminals (VLT's), lottery ticket kiosks and table games. The Hotel segment includes three hotels catering to mid-range clients. The Food and Beverage segment has operations that are located within the casinos and hotels as a complement to those segments. Its operations include Rivers Casino & Entertainment Centre in Fort McMurray, and Great Northern Casino (Great Northern) in Grande Prairie, as well as Service Plus Inns & Suites (Service Plus), and Encore Suites by Service Plus Inns (Encore Suites), both limited-service hotels, in Grande Prairie. The firm is also the owner of an investment property located adjacent to its operating properties in Grande Prairie.

Contact

ALBERTA
Red Deer County
548 Laura Avenue, Suite 104
+14033464545.0
www.gamehost.ca

IPO

2003-06-04

Employees

31

Officers

Chairman, CEO & President
Mr. David J. Will B.Sc.
Chief Financial Officer
Mr. Craig McLeod Thomas CPA
Chief Operating Officer
Mr. Elston Joseph Noren
VP, Secretary & Director
Mr. Darcy J. Will B.Sc.

See Also

Discover More
What is the Intrinsic Value of one GH stock?

The intrinsic value of one GH stock under the Base Case scenario is 13.24 CAD.

Is GH stock undervalued or overvalued?

Compared to the current market price of 10.89 CAD, Gamehost Inc is Undervalued by 18%.

Back to Top