
GFL Environmental Inc
TSX:GFL

Intrinsic Value
The intrinsic value of one
GFL
stock under the Base Case scenario is
44.97
CAD.
Compared to the current market price of 68.61 CAD,
GFL Environmental Inc
is
Overvalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
GFL Environmental Inc
Fundamental Analysis

GFL’s aggressive acquisition strategy has resulted in a highly leveraged capital structure, which poses a significant risk if integration efforts fail or if credit markets tighten.
GFL’s expanding footprint across North America through strategic roll-up acquisitions provides advantageous scale and purchasing power, supporting long-term margin growth.

Revenue & Expenses Breakdown
GFL Environmental Inc
Balance Sheet Decomposition
GFL Environmental Inc
Current Assets | 1.7B |
Cash & Short-Term Investments | 133.8m |
Receivables | 1.3B |
Other Current Assets | 300.7m |
Non-Current Assets | 19.5B |
Long-Term Investments | 344.4m |
PP&E | 7.9B |
Intangibles | 10.9B |
Other Non-Current Assets | 416.7m |
Free Cash Flow Analysis
GFL Environmental Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
GFL Environmental Inc
Revenue
|
7.9B
CAD
|
Cost of Revenue
|
-6.4B
CAD
|
Gross Profit
|
1.5B
CAD
|
Operating Expenses
|
-1B
CAD
|
Operating Income
|
456.5m
CAD
|
Other Expenses
|
-1.3B
CAD
|
Net Income
|
-803m
CAD
|
GFL Profitability Score
Profitability Due Diligence
GFL Environmental Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
GFL Environmental Inc's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
GFL Solvency Score
Solvency Due Diligence
GFL Environmental Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.

Score
GFL Environmental Inc's solvency score is 23/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GFL Price Targets Summary
GFL Environmental Inc
According to Wall Street analysts, the average 1-year price target for
GFL
is 68.73 CAD
with a low forecast of 48.48 CAD and a high forecast of 90.3 CAD.
Dividends
Current shareholder yield for GFL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
GFL
stock under the Base Case scenario is
44.97
CAD.
Compared to the current market price of 68.61 CAD,
GFL Environmental Inc
is
Overvalued by 34%.