Geodrill Ltd
TSX:GEO

Watchlist Manager
Geodrill Ltd Logo
Geodrill Ltd
TSX:GEO
Watchlist
Price: 3 CAD 2.39% Market Closed
Market Cap: 141.5m CAD
Have any thoughts about
Geodrill Ltd?
Write Note

Relative Value

The Relative Value of one GEO stock under the Base Case scenario is 3.9 CAD. Compared to the current market price of 3 CAD, Geodrill Ltd is Undervalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GEO Relative Value
Base Case
3.9 CAD
Undervaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.7
Forward
0.8
vs History
30
vs Industry
11
Median 3Y
6.6
Median 5Y
7.6
Industry
15.4
Forward
9.9
vs History
31
vs Industry
13
Median 3Y
5.9
Median 5Y
5.9
Industry
9.1
vs History
vs Industry
7
Median 3Y
15.8
Median 5Y
20.6
Industry
15
vs History
50
vs Industry
61
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
vs History
34
vs Industry
73
Median 3Y
0.6
Median 5Y
0.6
Industry
2.1
Forward
0.7
vs History
17
vs Industry
60
Median 3Y
2.4
Median 5Y
2.4
Industry
7.2
vs History
20
vs Industry
25
Median 3Y
2.7
Median 5Y
2.7
Industry
9.9
Forward
3.2
vs History
20
vs Industry
14
Median 3Y
4.3
Median 5Y
4.3
Industry
12.6
vs History
26
vs Industry
17
Median 3Y
4.7
Median 5Y
5
Industry
10.3
vs History
11
vs Industry
3
Median 3Y
16.2
Median 5Y
10
Industry
13
vs History
47
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3

Multiples Across Competitors

GEO Competitors Multiples
Geodrill Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IM
Geodrill Ltd
TSX:GEO
155.6m CAD 0.8 13 3.4 6
AU
BHP Group Ltd
ASX:BHP
201.5B AUD 2.3 16 4.6 5.7
AU
Rio Tinto Ltd
ASX:RIO
189.4B AUD 2.2 11 5.7 7.8
UK
Rio Tinto PLC
LSE:RIO
75.5B GBP 1.8 8.8 15.7 21.5
CH
Glencore PLC
LSE:GLEN
42.8B GBP 0.2 -103.3 198.7 481.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
150B SAR 5.2 53.3 17 32.5
UK
Anglo American PLC
LSE:AAL
31B GBP 1.3 -23.6 96.7 140.7
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
772.9B MXN 2.5 10.7 4.9 5.9
ZA
African Rainbow Minerals Ltd
JSE:ARI
29.8B Zac 0 0 0 0
IN
Hindustan Zinc Ltd
NSE:HINDZINC
2T INR 6.3 22.5 12.7 16.5
IN
Vedanta Ltd
NSE:VEDL
1.8T INR 1.2 33.8 5.2 7.1
P/E Multiple
Earnings Growth P/E to Growth
IM
Geodrill Ltd
TSX:GEO
Average P/E: 21.1
13
N/A N/A
AU
BHP Group Ltd
ASX:BHP
16
-33%
N/A
AU
Rio Tinto Ltd
ASX:RIO
11
13%
0.8
UK
Rio Tinto PLC
LSE:RIO
8.8
9%
0.9
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -103.3
41%
N/A
SA
Saudi Arabian Mining Company SJSC
SAU:1211
53.3
295%
0.2
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -23.6
1 272%
N/A
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
10.7
26%
0.4
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-98%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
22.5
55%
0.4
IN
Vedanta Ltd
NSE:VEDL
33.8
402%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IM
Geodrill Ltd
TSX:GEO
Average EV/EBITDA: 36.4
3.4
N/A N/A
AU
BHP Group Ltd
ASX:BHP
4.6
-12%
N/A
AU
Rio Tinto Ltd
ASX:RIO
5.7
13%
0.4
UK
Rio Tinto PLC
LSE:RIO
15.7
9%
1.7
CH
Glencore PLC
LSE:GLEN
198.7
26%
7.6
SA
Saudi Arabian Mining Company SJSC
SAU:1211
17
58%
0.3
UK
Anglo American PLC
LSE:AAL
96.7
23%
4.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
4.9
38%
0.1
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
5 315%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
12.7
46%
0.3
IN
Vedanta Ltd
NSE:VEDL
5.2
56%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IM
Geodrill Ltd
TSX:GEO
Average EV/EBIT: 72.5
6
N/A N/A
AU
BHP Group Ltd
ASX:BHP
5.7
-20%
N/A
AU
Rio Tinto Ltd
ASX:RIO
7.8
3%
2.6
UK
Rio Tinto PLC
LSE:RIO
21.5
4%
6.1
CH
Glencore PLC
LSE:GLEN
481.8
13%
37.4
SA
Saudi Arabian Mining Company SJSC
SAU:1211
32.5
155%
0.2
UK
Anglo American PLC
LSE:AAL
140.7
20%
7.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
5.9
38%
0.2
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
3 771%
N/A
IN
Hindustan Zinc Ltd
NSE:HINDZINC
16.5
53%
0.3
IN
Vedanta Ltd
NSE:VEDL
7.1
77%
0.1

See Also

Discover More
Back to Top