Fortuna Silver Mines Inc
TSX:FVI

Watchlist Manager
Fortuna Silver Mines Inc Logo
Fortuna Silver Mines Inc
TSX:FVI
Watchlist
Price: 6.4 CAD 2.07% Market Closed
Market Cap: 2B CAD
Have any thoughts about
Fortuna Silver Mines Inc?
Write Note

Relative Value

The Relative Value of one FVI stock under the Base Case scenario is 6.17 CAD. Compared to the current market price of 6.4 CAD, Fortuna Silver Mines Inc is Overvalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FVI Relative Value
Base Case
6.17 CAD
Overvaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
52
Median 3Y
1.5
Median 5Y
1.7
Industry
1.8
Forward
1.4
vs History
9
vs Industry
Median 3Y
15.6
Median 5Y
19.8
Industry
16
Forward
8.8
vs History
80
vs Industry
24
Median 3Y
4.7
Median 5Y
6.3
Industry
9.6
vs History
19
vs Industry
7
Median 3Y
-19.5
Median 5Y
-13.1
Industry
15.3
vs History
33
vs Industry
45
Median 3Y
0.8
Median 5Y
0.9
Industry
1.5
vs History
79
vs Industry
52
Median 3Y
1.7
Median 5Y
1.9
Industry
2.2
Forward
1.4
vs History
73
vs Industry
40
Median 3Y
5.6
Median 5Y
6.5
Industry
7.6
vs History
61
vs Industry
22
Median 3Y
4.5
Median 5Y
4.8
Industry
10.5
Forward
3.2
vs History
31
vs Industry
4
Median 3Y
10.2
Median 5Y
12
Industry
13.5
Forward
7.2
vs History
82
vs Industry
25
Median 3Y
5.8
Median 5Y
6.8
Industry
10.8
vs History
33
vs Industry
12
Median 3Y
-16.2
Median 5Y
-5.2
Industry
13.9
vs History
34
vs Industry
50
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

FVI Competitors Multiples
Fortuna Silver Mines Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Fortuna Silver Mines Inc
TSX:FVI
2B CAD 1.4 692.6 4.5 17.6
CA
Pan American Silver Corp
TSX:PAAS
11.1B CAD 3.1 -63.3 12.3 50.6
US
Hecla Mining Co
NYSE:HL
3.4B USD 4.3 -77 18 163.3
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.3 19.2 -50.2
CA
MAG Silver Corp
TSX:MAG
2.2B CAD 0 25.8 -111.5 -106.8
CA
Aya Gold & Silver Inc
TSX:AYA
2B CAD 34.5 154.7 271.4 377.2
CA
Endeavour Silver Corp
TSX:EDR
1.5B CAD 5 -76.6 31.7 800.4
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 -339.4 -29.9 -29.8
CA
Silvercorp Metals Inc
TSX:SVM
1.2B CAD 3.7 17.4 6.2 8.7
CA
Discovery Silver Corp
XTSX:DSV
467.2m CAD 0 -26.3 -24.7 -24.2
CA
GoGold Resources Inc
TSX:GGD
427.7m CAD 8 -94.6 -139.7 -53.3
P/E Multiple
Earnings Growth
CA
Fortuna Silver Mines Inc
TSX:FVI
Average P/E: 222.6
692.6
N/A
CA
Pan American Silver Corp
TSX:PAAS
Negative Multiple: -63.3 N/A
US
Hecla Mining Co
NYSE:HL
Negative Multiple: -77 N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.3 N/A
CA
MAG Silver Corp
TSX:MAG
25.8
98%
CA
Aya Gold & Silver Inc
TSX:AYA
154.7
1 055%
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -76.6
1 848%
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -339.4
294%
CA
Silvercorp Metals Inc
TSX:SVM
17.4
253%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -26.3 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -94.6 N/A
EV/EBITDA Multiple
EBITDA Growth
CA
Fortuna Silver Mines Inc
TSX:FVI
Average EV/EBITDA: 51.9
4.5
-13%
CA
Pan American Silver Corp
TSX:PAAS
12.3
94%
US
Hecla Mining Co
NYSE:HL
18
157%
CA
First Majestic Silver Corp
TSX:FR
19.2
N/A
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -111.5 N/A
CA
Aya Gold & Silver Inc
TSX:AYA
271.4
1 028%
CA
Endeavour Silver Corp
TSX:EDR
31.7
437%
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.9 N/A
CA
Silvercorp Metals Inc
TSX:SVM
6.2
115%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.7 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -139.7
5 486%
EV/EBIT Multiple
EBIT Growth
CA
Fortuna Silver Mines Inc
TSX:FVI
Average EV/EBIT: 236.3
17.6
-34%
CA
Pan American Silver Corp
TSX:PAAS
50.6
556%
US
Hecla Mining Co
NYSE:HL
163.3
742%
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50.2 N/A
CA
MAG Silver Corp
TSX:MAG
Negative Multiple: -106.8 N/A
CA
Aya Gold & Silver Inc
TSX:AYA
377.2
N/A
CA
Endeavour Silver Corp
TSX:EDR
800.4
N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -29.8 N/A
CA
Silvercorp Metals Inc
TSX:SVM
8.7
165%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.2 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -53.3 N/A

See Also

Discover More
Back to Top