Fortis Inc
TSX:FTS

Watchlist Manager
Fortis Inc Logo
Fortis Inc
TSX:FTS
Watchlist
Price: 63.72 CAD 0.44% Market Closed
Market Cap: 31.8B CAD

Relative Value

The Relative Value of one FTS stock under the Base Case scenario is 121.95 CAD. Compared to the current market price of 63.72 CAD, Fortis Inc is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FTS Relative Value
Base Case
121.95 CAD
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
29
Median 3Y
2.4
Median 5Y
2.5
Industry
1.7
Forward
2.4
vs History
23
vs Industry
26
Median 3Y
19.2
Median 5Y
18.9
Industry
14.9
Forward
18.5
vs History
58
vs Industry
34
Median 3Y
8.3
Median 5Y
8.3
Industry
7
vs History
vs Industry
9
Median 3Y
25.2
Median 5Y
24.3
Industry
13.8
vs History
20
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
vs History
0
vs Industry
22
Median 3Y
4.8
Median 5Y
5.1
Industry
2.7
Forward
4.8
vs History
20
vs Industry
45
Median 3Y
7.4
Median 5Y
7.3
Industry
7.3
vs History
23
vs Industry
33
Median 3Y
11.8
Median 5Y
11.8
Industry
10.3
Forward
10.6
vs History
26
vs Industry
29
Median 3Y
18.7
Median 5Y
18.6
Industry
14.5
Forward
16.9
vs History
69
vs Industry
24
Median 3Y
16.8
Median 5Y
16.8
Industry
11
vs History
vs Industry
Median 3Y
-74.3
Median 5Y
-58.6
Industry
16.6
vs History
23
vs Industry
43
Median 3Y
0.9
Median 5Y
0.9
Industry
0.9

Multiples Across Competitors

FTS Competitors Multiples
Fortis Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Fortis Inc
TSX:FTS
31.8B CAD 2.8 19.8 12.1 19.2
US
Nextera Energy Inc
NYSE:NEE
143.4B USD 5.8 20.7 16.8 30.3
US
Southern Co
NYSE:SO
97.9B USD 3.7 22.2 12.7 22.3
ES
Iberdrola SA
MAD:IBE
91B EUR 2 16.2 7.1 11.8
US
Duke Energy Corp
NYSE:DUK
90.9B USD 3 20.6 11.9 21.5
IT
Enel SpA
MIL:ENEL
74.3B EUR 1 10.7 5.7 8.5
US
Constellation Energy Corp
NASDAQ:CEG
67.9B USD 2.9 18.1 10.4 16.9
US
American Electric Power Company Inc
NASDAQ:AEP
55.4B USD 2.8 18.7 12.3 21.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.2B USD 1.9 18 11.3 20.7
US
Xcel Energy Inc
NASDAQ:XEL
39.6B USD 2.9 20.4 12.8 28.3
P/E Multiple
Earnings Growth PEG
CA
Fortis Inc
TSX:FTS
Average P/E: 18.5
19.8
6%
3.3
US
Nextera Energy Inc
NYSE:NEE
20.7
9%
2.3
US
Southern Co
NYSE:SO
22.2
8%
2.8
ES
Iberdrola SA
MAD:IBE
16.2
1%
16.2
US
Duke Energy Corp
NYSE:DUK
20.6
9%
2.3
IT
Enel SpA
MIL:ENEL
10.7
1%
10.7
US
Constellation Energy Corp
NASDAQ:CEG
18.1
0%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
18.7
7%
2.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -2.5 N/A N/A
US
Exelon Corp
NASDAQ:EXC
18
7%
2.6
US
Xcel Energy Inc
NASDAQ:XEL
20.4
10%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Fortis Inc
TSX:FTS
Average EV/EBITDA: 11.3
12.1
9%
1.3
US
Nextera Energy Inc
NYSE:NEE
16.8
19%
0.9
US
Southern Co
NYSE:SO
12.7
7%
1.8
ES
Iberdrola SA
MAD:IBE
7.1
-1%
N/A
US
Duke Energy Corp
NYSE:DUK
11.9
7%
1.7
IT
Enel SpA
MIL:ENEL
5.7
3%
1.9
US
Constellation Energy Corp
NASDAQ:CEG
10.4
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.3
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
12.8
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Fortis Inc
TSX:FTS
Average EV/EBIT: 20.1
19.2
8%
2.4
US
Nextera Energy Inc
NYSE:NEE
30.3
24%
1.3
US
Southern Co
NYSE:SO
22.3
6%
3.7
ES
Iberdrola SA
MAD:IBE
11.8
1%
11.8
US
Duke Energy Corp
NYSE:DUK
21.5
8%
2.7
IT
Enel SpA
MIL:ENEL
8.5
2%
4.2
US
Constellation Energy Corp
NASDAQ:CEG
16.9
2%
8.4
US
American Electric Power Company Inc
NASDAQ:AEP
21.8
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
20.7
9%
2.3
US
Xcel Energy Inc
NASDAQ:XEL
28.3
22%
1.3