Firan Technology Group Corp
TSX:FTG

Watchlist Manager
Firan Technology Group Corp Logo
Firan Technology Group Corp
TSX:FTG
Watchlist
Price: 7.52 CAD 0.27% Market Closed
Market Cap: 179.5m CAD
Have any thoughts about
Firan Technology Group Corp?
Write Note

Income Statement

Earnings Waterfall
Firan Technology Group Corp

Revenue
156.8m CAD
Cost of Revenue
-114.7m CAD
Gross Profit
42.1m CAD
Operating Expenses
-25.8m CAD
Operating Income
16.3m CAD
Other Expenses
-6.1m CAD
Net Income
10.2m CAD

Income Statement
Firan Technology Group Corp

Rotate your device to view
Income Statement
Currency: CAD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Mar-2017 Jun-2017 Sep-2017 Nov-2017 Mar-2018 Jun-2018 Aug-2018 Nov-2018 Mar-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Mar-2021 Jun-2021 Sep-2021 Nov-2021 Mar-2022 Jun-2022 Sep-2022 Nov-2022 Mar-2023 Jun-2023 Sep-2023 Nov-2023 Mar-2024 May-2024 Aug-2024
Revenue
Revenue
60
N/A
61
+2%
63
+4%
66
+5%
70
+5%
72
+3%
73
+1%
74
+1%
79
+7%
87
+11%
97
+12%
103
+6%
99
-4%
95
-4%
95
+0%
98
+4%
104
+6%
109
+5%
107
-2%
111
+3%
114
+3%
113
-1%
112
-1%
106
-5%
103
-3%
102
0%
97
-5%
90
-7%
86
-5%
79
-7%
81
+2%
83
+2%
86
+4%
90
+4%
94
+5%
105
+12%
119
+13%
135
+14%
146
+8%
150
+3%
157
+4%
Gross Profit
Cost of Revenue
(45)
(46)
(48)
(51)
(52)
(54)
(54)
(55)
(60)
(68)
(75)
(80)
(76)
(72)
(74)
(76)
(81)
(84)
(80)
(81)
(82)
(82)
(84)
(80)
(78)
(76)
(71)
(67)
(66)
(62)
(63)
(65)
(66)
(68)
(67)
(74)
(85)
(96)
(107)
(111)
(115)
Gross Profit
15
N/A
15
+3%
15
0%
16
+4%
17
+11%
18
+3%
19
+4%
19
0%
19
-1%
19
+4%
22
+16%
23
+4%
24
+1%
23
-2%
21
-9%
23
+7%
23
+3%
25
+9%
27
+7%
30
+9%
32
+7%
30
-4%
27
-9%
26
-4%
25
-5%
26
+5%
26
-1%
23
-12%
20
-13%
17
-14%
18
+4%
18
+1%
20
+11%
21
+7%
27
+26%
31
+16%
34
+10%
39
+15%
38
-2%
39
+2%
42
+7%
Operating Income
Operating Expenses
(14)
(13)
(13)
(14)
(15)
(9)
(8)
(8)
(7)
(14)
(21)
(18)
(19)
(19)
(18)
(18)
(18)
(18)
(19)
(19)
(20)
(19)
(19)
(20)
(19)
(19)
(18)
(17)
(17)
(16)
(17)
(17)
(17)
(18)
(19)
(21)
(22)
(23)
(24)
(25)
(26)
Selling, General & Administrative
(9)
(9)
(10)
(9)
(10)
(10)
(10)
(11)
(10)
(11)
(13)
(13)
(13)
(13)
(12)
(12)
(13)
(13)
(13)
(14)
(14)
(14)
(14)
(14)
(13)
(13)
(13)
(11)
(11)
(11)
(11)
(12)
(12)
(13)
(13)
(15)
(15)
(17)
(18)
(18)
(19)
Research & Development
(4)
(4)
(4)
(5)
(5)
(6)
(5)
(5)
(4)
(4)
(4)
(5)
(6)
(7)
(6)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(5)
(5)
(5)
(6)
(6)
(6)
(6)
(6)
(6)
(7)
(7)
(7)
(7)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(1)
(1)
(0)
Other Operating Expenses
0
0
1
1
1
7
7
7
8
1
(3)
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Operating Income
1
N/A
2
+206%
2
-24%
2
+25%
3
+29%
10
+253%
11
+12%
11
+0%
11
+7%
5
-57%
2
-66%
5
+209%
4
-20%
4
-9%
3
-31%
4
+69%
6
+24%
7
+30%
8
+18%
11
+25%
12
+14%
11
-8%
8
-27%
7
-15%
6
-8%
8
+20%
8
+4%
6
-22%
3
-51%
1
-74%
1
+48%
1
-41%
2
+234%
3
+28%
7
+147%
11
+43%
13
+19%
16
+26%
14
-12%
14
+4%
16
+12%
Pre-Tax Income
Interest Income Expense
(0)
0
1
1
2
1
0
(0)
(1)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(3)
(2)
(1)
(1)
(0)
(0)
(0)
0
0
(1)
(1)
(2)
(2)
(2)
Non-Reccuring Items
0
0
0
0
0
0
0
(1)
(4)
(4)
0
(3)
(0)
0
0
(0)
(0)
(1)
0
(1)
(1)
0
(1)
(1)
(1)
(1)
1
1
3
3
2
2
0
(0)
0
0
0
(0)
(0)
(0)
(0)
Total Other Income
0
0
0
0
0
0
0
2
7
7
7
6
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
Pre-Tax Income
0
N/A
2
+500%
3
+13%
3
+17%
5
+45%
11
+130%
11
+2%
12
+6%
14
+19%
8
-44%
8
+7%
7
-13%
4
-44%
4
-12%
3
-28%
4
+64%
5
+19%
6
+28%
8
+26%
9
+18%
11
+14%
10
-9%
6
-42%
5
-9%
4
-28%
5
+26%
7
+49%
4
-40%
4
+1%
3
-38%
2
-18%
2
-2%
2
-10%
2
+23%
8
+230%
11
+38%
12
+10%
14
+21%
11
-22%
11
+3%
13
+17%
Net Income
Tax Provision
1
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(3)
Income from Continuing Operations
1
2
2
3
4
10
10
10
12
6
6
5
2
1
0
1
2
3
4
6
7
6
2
2
1
1
3
1
2
0
(0)
(0)
(0)
1
6
8
9
12
9
9
10
Income to Minority Interest
0
0
0
0
(0)
0
(0)
(0)
(0)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
1
N/A
2
+82%
2
+12%
3
+17%
4
+49%
10
+120%
10
+1%
10
+3%
12
+19%
6
-50%
6
+6%
5
-20%
2
-66%
1
-24%
0
-87%
1
+694%
2
+37%
3
+57%
4
+52%
6
+27%
7
+20%
6
-9%
2
-63%
2
-20%
1
-63%
1
+112%
4
+156%
2
-56%
2
+8%
0
-82%
(0)
N/A
(0)
N/A
(0)
-63%
1
N/A
5
+684%
8
+44%
8
+8%
12
+37%
9
-26%
9
+2%
10
+17%
EPS (Diluted)
0.06
N/A
0.11
+83%
0.12
+9%
0.14
+17%
0.21
+50%
0.47
+124%
0.48
+2%
0.47
-2%
0.51
+9%
0.27
-47%
0.25
-7%
0.22
-12%
0.08
-64%
0.05
-38%
0.02
-60%
0.06
+200%
0.08
+33%
0.13
+63%
0.18
+38%
0.23
+28%
0.27
+17%
0.27
N/A
0.09
-67%
0.07
-22%
0.03
-57%
0.06
+100%
0.15
+150%
0.07
-53%
0.07
N/A
0.01
-86%
-0.01
N/A
-0.01
N/A
-0.01
N/A
0.03
N/A
0.23
+667%
0.33
+43%
0.35
+6%
0.48
+37%
0.36
-25%
0.36
N/A
0.42
+17%

See Also

Discover More