FirstService Corp banner

FirstService Corp
TSX:FSV

Watchlist Manager
FirstService Corp Logo
FirstService Corp
TSX:FSV
Watchlist
Price: 195.9 CAD -2.05% Market Closed
Market Cap: CA$9B

EV/IC

2.1
Current
19%
Cheaper
vs 3-y average of 2.6

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
2.1
=
Enterprise Value
CA$10.4B
/
Invested Capital
$3.6B

Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.

EV/IC
2.1
=
Enterprise Value
CA$10.4B
/
Invested Capital
$3.6B

Valuation Scenarios

FirstService Corp is trading below its 3-year average

If EV/IC returns to its 3-Year Average (2.6), the stock would be worth CA$242.6 (24% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-64%
Maximum Upside
+27%
Average Downside
8%
Scenario EV/IC Value Implied Price Upside/Downside
Current Multiple 2.1 CA$195.9
0%
3-Year Average 2.6 CA$242.6
+24%
5-Year Average 2.7 CA$249.42
+27%
Industry Average 0.7 CA$69.93
-64%
Country Average 1.7 CA$156.41
-20%

Forward EV/IC
Today’s price vs future invested capital

Not enough data available to calculate forward EV/IC

Peer Comparison

All Multiples
EV/IC
P/E
All Countries
Close
P/E Multiple
Earnings Growth PEG
CA
FirstService Corp
TSX:FSV
Average P/E: 88.1
40.7
31%
1.3
US
CBRE Group Inc
NYSE:CBRE
36.4
36%
1
CN
K
Ke Holdings Inc
HKEX:2423
41.7
-2%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
20.1
19%
1.1
US
Zillow Group Inc
NASDAQ:ZG
454.2
242%
1.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -96.7 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
52.1
67%
0.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -4.1 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
36.6
73%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
22.7
52%
0.4
US
Anywhere Real Estate Inc
NYSE:HOUS
Negative Multiple: -15.4 N/A N/A

Market Distribution

In line with most companies in Canada
Percentile
57th
Based on 3 166 companies
57th percentile
2.1
Low
0 — 1
Typical Range
1 — 3.7
High
3.7 —
Distribution Statistics
Canada
Min 0
30th Percentile 1
Median 1.7
70th Percentile 3.7
Max 95 179.6

FirstService Corp
Glance View

FirstService Corporation has etched its identity as a vital player in the realm of property services, with roots tracing back to its inception in 1989. This Toronto-based company operates primarily through two segments: FirstService Residential and FirstService Brands. FirstService Residential, as its name suggests, is made up of a sprawling network of community managers and support professionals, taking charge of the governance and maintenance of residential properties. They ensure that everything from the amenities to the aesthetic facets of these properties is running smoothly, thereby enhancing property value and ensuring the satisfaction of residents. By doing so, they have not only cultivated long-lasting relationships with property owners and developers but have also ensured a continuous, stable stream of management fees that fill the company’s coffers. On the other hand, FirstService Brands is a diversified collection of franchise and company-owned businesses that cater to an array of property needs. These operations span from painting and home improvement services, such as through their CertaPro Painters and Paul Davis Restoration brands, to California Closets, which focuses on customized storage solutions. This segment thrives on the heightened consumer demand for home and property improvement solutions, supplying services essential to maintaining and appreciating property assets. Through its brands, FirstService Brands generates revenue by collecting franchise fees and royalties, as well as direct service fees. Together, these segments weave a robust tapestry of property service offerings, positioning FirstService Corporation as a stalwart in the industry with its comprehensive suite of services aiming to improve and maintain property value across North America.

FSV Intrinsic Value
280.92 CAD
Undervaluation 30%
Intrinsic Value
Price CA$195.9
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett