FirstService Corp
TSX:FSV

Watchlist Manager
FirstService Corp Logo
FirstService Corp
TSX:FSV
Watchlist
Price: 268.86 CAD 0.3% Market Closed
Market Cap: 12.1B CAD
Have any thoughts about
FirstService Corp?
Write Note

Relative Value

The Relative Value of one FSV stock under the Base Case scenario is 394.27 CAD. Compared to the current market price of 268.86 CAD, FirstService Corp is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FSV Relative Value
Base Case
394.27 CAD
Undervaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
36
vs Industry
64
Median 3Y
1.7
Median 5Y
1.7
Industry
3.7
Forward
1.7
vs History
14
vs Industry
6
Median 3Y
52.2
Median 5Y
53.4
Industry
16.6
Forward
38.3
vs History
60
vs Industry
11
Median 3Y
38.2
Median 5Y
32.7
Industry
11.2
vs History
61
vs Industry
26
Median 3Y
33.5
Median 5Y
31.5
Industry
13.3
vs History
49
vs Industry
3
Median 3Y
6.9
Median 5Y
7.4
Industry
0.9
vs History
44
vs Industry
70
Median 3Y
1.8
Median 5Y
1.9
Industry
6.7
Forward
1.9
vs History
46
vs Industry
66
Median 3Y
5.8
Median 5Y
5.9
Industry
12
vs History
44
vs Industry
25
Median 3Y
20.2
Median 5Y
20.6
Industry
16
Forward
18.7
vs History
46
vs Industry
18
Median 3Y
30.3
Median 5Y
30.9
Industry
19.2
Forward
32.3
vs History
61
vs Industry
17
Median 3Y
41.6
Median 5Y
34.4
Industry
18.6
vs History
57
vs Industry
12
Median 3Y
67.2
Median 5Y
52.1
Industry
20
vs History
33
vs Industry
5
Median 3Y
2.6
Median 5Y
2.7
Industry
0.7

Multiples Across Competitors

FSV Competitors Multiples
FirstService Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
FirstService Corp
TSX:FSV
12.1B CAD 1.8 80.1 21.3 32
US
CBRE Group Inc
NYSE:CBRE
41.4B USD 1.2 43.3 21.8 31.6
CN
Ke Holdings Inc
HKEX:2423
180.2B HKD 2.2 40.4 40.6 40.6
US
Zillow Group Inc
NASDAQ:ZG
18.9B USD 8.8 -141.9 1 020 -81
US
Jones Lang LaSalle Inc
NYSE:JLL
12.5B USD 0.6 26.1 15.2 19.9
CA
Colliers International Group Inc
TSX:CIGI
10.2B CAD 1.7 51.7 15.5 24.2
US
Compass Inc
NYSE:COMP
3.5B USD 0.6 -17.5 -31.8 -17.5
UK
Cushman & Wakefield PLC
NYSE:CWK
3.3B USD 0.4 37.6 12.2 17
US
Newmark Group Inc
NASDAQ:NMRK
2.6B USD 1 49.1 12.9 27.8
HK
China Overseas Property Holdings Ltd
HKEX:2669
17B HKD 1.3 11.8 6.4 6.4
US
eXp World Holdings Inc
NASDAQ:EXPI
2.2B USD 0.5 -65.5 112.5 270.8

See Also

Discover More
Back to Top