Freehold Royalties Ltd
TSX:FRU

Watchlist Manager
Freehold Royalties Ltd Logo
Freehold Royalties Ltd
TSX:FRU
Watchlist
Price: 14.24 CAD -1.39% Market Closed
Market Cap: 2.1B CAD
Have any thoughts about
Freehold Royalties Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Freehold Royalties Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
70
66
70
54
14
(4)
(34)
(40)
(20)
(11)
5
20
22
12
10
2
10
14
3
1
(5)
5
3
(6)
(8)
(14)
1
19
41
72
105
159
200
209
202
159
138
132
135
150
133
Depreciation & Amortization
63
67
72
80
89
96
102
105
104
104
105
107
108
108
107
105
103
102
100
98
98
95
94
87
83
79
77
80
83
88
91
94
98
103
104
107
106
97
95
95
93
Change in Deffered Taxes
(1)
1
7
8
(3)
(6)
(14)
(15)
(7)
(3)
3
8
9
5
4
1
4
5
1
1
(1)
3
3
(1)
(2)
(3)
2
9
14
23
24
25
26
20
17
11
7
5
6
9
7
Other Non-Cash Items
5
4
(20)
(21)
10
19
43
43
12
4
(2)
(17)
(17)
(2)
4
19
18
0
15
14
14
15
9
9
9
11
5
7
4
7
9
(5)
(19)
(15)
(20)
(5)
6
6
(0)
(11)
(0)
Cash Taxes Paid
25
26
19
13
(1)
(8)
(8)
(8)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
9
10
42
50
57
63
41
41
39
Cash Interest Paid
4
5
6
6
6
6
5
5
5
4
4
3
3
3
3
3
4
4
4
4
4
4
4
4
3
3
3
3
3
3
3
3
4
6
7
9
10
10
11
13
14
Change in Working Capital
(7)
(4)
(3)
(5)
8
7
12
12
(0)
(1)
(6)
0
1
(5)
(2)
(7)
(5)
12
(1)
2
3
(12)
8
13
(8)
(7)
(25)
(35)
(20)
(28)
(23)
(24)
(1)
11
(3)
3
(28)
(23)
(9)
(18)
2
Cash from Operating Activities
130
N/A
134
+3%
126
-6%
117
-8%
117
+1%
111
-6%
110
-1%
105
-4%
89
-15%
93
+4%
105
+12%
119
+13%
123
+4%
119
-3%
123
+3%
120
-2%
130
+8%
133
+3%
117
-12%
116
-1%
109
-6%
106
-3%
117
+11%
103
-13%
73
-29%
66
-10%
60
-9%
80
+34%
123
+53%
162
+32%
206
+27%
248
+20%
304
+23%
327
+8%
301
-8%
275
-8%
229
-17%
217
-5%
227
+5%
224
-1%
235
+5%
Investing Cash Flow
Capital Expenditures
(26)
(34)
(29)
(25)
(30)
(22)
(18)
(16)
(9)
(5)
(4)
(4)
(6)
(5)
(6)
(5)
(5)
(4)
0
0
0
0
0
0
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
(243)
(244)
(318)
(535)
(421)
(415)
(346)
(165)
(166)
(165)
(198)
(8)
(2)
(54)
(43)
(73)
(96)
(54)
(32)
(60)
(56)
(50)
(55)
(27)
(12)
(8)
(82)
(80)
(321)
(377)
(299)
(319)
(242)
(191)
(194)
(177)
(13)
(21)
(128)
(136)
(136)
Cash from Investing Activities
(268)
N/A
(278)
-4%
(347)
-25%
(560)
-62%
(451)
+19%
(438)
+3%
(364)
+17%
(181)
+50%
(175)
+3%
(170)
+3%
(202)
-18%
(12)
+94%
(8)
+39%
(59)
-671%
(48)
+17%
(79)
-63%
(101)
-28%
(58)
+42%
(35)
+40%
(62)
-78%
(57)
+7%
(50)
+12%
(55)
-9%
(27)
+51%
(12)
+54%
(10)
+22%
(83)
-768%
(81)
+2%
(322)
-297%
(377)
-17%
(299)
+21%
(319)
-7%
(242)
+24%
(191)
+21%
(194)
-2%
(177)
+9%
(13)
+93%
(21)
-68%
(128)
-505%
(136)
-6%
(136)
0%
Financing Cash Flow
Net Issuance of Common Stock
141
141
0
531
390
390
0
202
202
202
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61
0
233
294
233
233
0
0
0
0
0
0
0
0
Net Issuance of Debt
84
90
161
(8)
22
13
(57)
(56)
(55)
(68)
(52)
(47)
(52)
6
(3)
30
43
0
(8)
20
25
19
13
(9)
(9)
(16)
(7)
(24)
19
53
9
8
62
4
47
60
(54)
(34)
64
74
63
Cash Paid for Dividends
(87)
(87)
(81)
(80)
(79)
(77)
(79)
(70)
(61)
(57)
(52)
(59)
(64)
(67)
(71)
(72)
(73)
(74)
(75)
(75)
(75)
(75)
(75)
(66)
(53)
(39)
(28)
(31)
(43)
(62)
(81)
(104)
(125)
(142)
(155)
(160)
(163)
(163)
(163)
(163)
(163)
Other
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
58
(2)
224
(8)
(68)
(7)
(234)
0
0
0
0
0
0
0
0
Cash from Financing Activities
138
N/A
145
+5%
221
+53%
443
+101%
333
-25%
327
-2%
254
-22%
75
-70%
86
+15%
77
-11%
97
+26%
(106)
N/A
(116)
-9%
(61)
+47%
(74)
-21%
(42)
+43%
(30)
+29%
(74)
-150%
(83)
-12%
(55)
+34%
(50)
+9%
(56)
-12%
(62)
-11%
(75)
-21%
(62)
+18%
(56)
+8%
23
N/A
3
-88%
200
+7 107%
216
+8%
93
-57%
69
-26%
(63)
N/A
(138)
-118%
(108)
+22%
(100)
+8%
(217)
-117%
(196)
+9%
(99)
+49%
(89)
+10%
(100)
-12%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
0
Net Change in Cash
0
N/A
1
+400%
0
-80%
(0)
N/A
(1)
-50%
(0)
+67%
(0)
-50%
(0)
-33%
1
N/A
0
N/A
0
N/A
0
-25%
(0)
N/A
(1)
-200%
0
N/A
(0)
N/A
(1)
-300%
1
N/A
0
N/A
(0)
N/A
2
N/A
(0)
N/A
1
N/A
1
N/A
(1)
N/A
(0)
+67%
(0)
N/A
2
N/A
1
-59%
1
+69%
0
-94%
(1)
N/A
(1)
+20%
(2)
-73%
(1)
+16%
(1)
+2%
(0)
+67%
(1)
-16%
(1)
+3%
(0)
+51%
(1)
-181%
Free Cash Flow
Free Cash Flow
105
N/A
101
-4%
98
-3%
92
-6%
87
-5%
88
+1%
91
+3%
89
-2%
81
-9%
88
+9%
101
+15%
114
+13%
117
+3%
114
-2%
117
+2%
115
-1%
125
+9%
129
+3%
117
-9%
116
-1%
109
-6%
106
-3%
117
+11%
103
-13%
73
-29%
65
-12%
60
-7%
80
+34%
123
+53%
162
+32%
206
+27%
248
+20%
304
+23%
327
+8%
301
-8%
275
-8%
229
-17%
217
-5%
227
+5%
224
-1%
235
+5%

See Also

Discover More