V

VerticalScope Holdings Inc
TSX:FORA

Watchlist Manager
VerticalScope Holdings Inc
TSX:FORA
Watchlist
Price: 8.5 CAD 3.03% Market Closed
Market Cap: 183.8m CAD
Have any thoughts about
VerticalScope Holdings Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
VerticalScope Holdings Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(2)
2
(1)
(2)
(12)
(25)
(28)
(31)
(25)
(17)
(12)
(7)
(5)
(1)
1
3
Depreciation & Amortization
20
20
19
19
21
26
31
36
39
35
31
26
21
19
19
18
Other Non-Cash Items
7
8
10
9
12
18
21
22
14
6
2
1
5
8
7
7
Cash Taxes Paid
0
0
0
(0)
0
0
1
2
4
4
4
3
1
0
(0)
0
Cash Interest Paid
7
4
5
3
2
2
2
2
2
3
3
4
5
5
5
4
Change in Working Capital
(11)
(9)
(6)
(3)
(1)
(5)
(10)
(9)
(7)
(4)
(3)
(6)
(6)
(8)
(7)
(5)
Cash from Operating Activities
14
N/A
21
+49%
22
+4%
22
+3%
19
-13%
14
-29%
15
+11%
19
+22%
21
+12%
20
-5%
17
-12%
14
-16%
16
+8%
17
+10%
20
+17%
22
+12%
Investing Cash Flow
Capital Expenditures
(5)
(5)
(8)
(9)
(24)
(25)
(25)
(24)
(10)
(8)
(4)
(3)
(2)
(2)
(2)
(2)
Other Items
1
1
1
0
(64)
(64)
(64)
(64)
0
(15)
(15)
(15)
(15)
0
0
0
Cash from Investing Activities
(3)
N/A
(3)
N/A
(7)
-114%
(9)
-26%
(88)
-843%
(89)
-2%
(89)
+0%
(88)
+1%
(10)
+89%
(23)
-133%
(19)
+17%
(18)
+6%
(17)
+3%
(2)
+89%
(2)
-2%
(2)
+3%
Financing Cash Flow
Net Issuance of Common Stock
0
0
96
110
110
0
14
0
(0)
0
(0)
(0)
(0)
(0)
(1)
(1)
Net Issuance of Debt
(11)
(17)
(62)
(58)
(25)
(17)
14
8
(22)
(10)
(2)
3
(1)
(15)
(17)
(20)
Other
(0)
0
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
(11)
N/A
(17)
-54%
33
N/A
51
+53%
84
+66%
93
+10%
29
-69%
8
-73%
(22)
N/A
(11)
+53%
(3)
+76%
2
N/A
(1)
N/A
(16)
-1 286%
(18)
-13%
(21)
-18%
Change in Cash
Effect of Foreign Exchange Rates
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Change in Cash
(1)
N/A
0
N/A
47
+10 427%
64
+35%
16
-75%
17
+6%
(45)
N/A
(62)
-38%
(12)
+81%
(14)
-18%
(4)
+69%
(1)
+70%
(3)
-110%
(1)
+80%
0
N/A
(1)
N/A
Free Cash Flow
Free Cash Flow
9
N/A
16
+75%
14
-18%
13
-4%
(4)
N/A
(11)
-167%
(10)
+16%
(6)
+42%
11
N/A
12
+9%
13
+12%
12
-14%
13
+15%
15
+13%
18
+19%
20
+14%

See Also

Discover More