Goodfood Market Corp
TSX:FOOD

Watchlist Manager
Goodfood Market Corp Logo
Goodfood Market Corp
TSX:FOOD
Watchlist
Price: 0.45 CAD -1.1% Market Closed
Market Cap: 35m CAD
Have any thoughts about
Goodfood Market Corp?
Write Note

Intrinsic Value

The intrinsic value of one FOOD stock under the Base Case scenario is 0.65 CAD. Compared to the current market price of 0.45 CAD, Goodfood Market Corp is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

FOOD Intrinsic Value
0.65 CAD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Goodfood Market Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for FOOD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about FOOD?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Economic Moat
Goodfood Market Corp

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Goodfood Market Corp

Provide an overview of the primary business activities
of Goodfood Market Corp.

What unique competitive advantages
does Goodfood Market Corp hold over its rivals?

What risks and challenges
does Goodfood Market Corp face in the near future?

Summarize the latest earnings call
of Goodfood Market Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Goodfood Market Corp.

Provide P/S
for Goodfood Market Corp.

Provide P/E
for Goodfood Market Corp.

Provide P/OCF
for Goodfood Market Corp.

Provide P/FCFE
for Goodfood Market Corp.

Provide P/B
for Goodfood Market Corp.

Provide EV/S
for Goodfood Market Corp.

Provide EV/GP
for Goodfood Market Corp.

Provide EV/EBITDA
for Goodfood Market Corp.

Provide EV/EBIT
for Goodfood Market Corp.

Provide EV/OCF
for Goodfood Market Corp.

Provide EV/FCFF
for Goodfood Market Corp.

Provide EV/IC
for Goodfood Market Corp.

Show me price targets
for Goodfood Market Corp made by professional analysts.

What are the Revenue projections
for Goodfood Market Corp?

How accurate were the past Revenue estimates
for Goodfood Market Corp?

What are the Net Income projections
for Goodfood Market Corp?

How accurate were the past Net Income estimates
for Goodfood Market Corp?

What are the EPS projections
for Goodfood Market Corp?

How accurate were the past EPS estimates
for Goodfood Market Corp?

What are the EBIT projections
for Goodfood Market Corp?

How accurate were the past EBIT estimates
for Goodfood Market Corp?

Compare the revenue forecasts
for Goodfood Market Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Goodfood Market Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Goodfood Market Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Goodfood Market Corp compared to its peers.

Compare the P/E ratios
of Goodfood Market Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Goodfood Market Corp with its peers.

Analyze the financial leverage
of Goodfood Market Corp compared to its main competitors.

Show all profitability ratios
for Goodfood Market Corp.

Provide ROE
for Goodfood Market Corp.

Provide ROA
for Goodfood Market Corp.

Provide ROIC
for Goodfood Market Corp.

Provide ROCE
for Goodfood Market Corp.

Provide Gross Margin
for Goodfood Market Corp.

Provide Operating Margin
for Goodfood Market Corp.

Provide Net Margin
for Goodfood Market Corp.

Provide FCF Margin
for Goodfood Market Corp.

Show all solvency ratios
for Goodfood Market Corp.

Provide D/E Ratio
for Goodfood Market Corp.

Provide D/A Ratio
for Goodfood Market Corp.

Provide Interest Coverage Ratio
for Goodfood Market Corp.

Provide Altman Z-Score Ratio
for Goodfood Market Corp.

Provide Quick Ratio
for Goodfood Market Corp.

Provide Current Ratio
for Goodfood Market Corp.

Provide Cash Ratio
for Goodfood Market Corp.

What is the historical Revenue growth
over the last 5 years for Goodfood Market Corp?

What is the historical Net Income growth
over the last 5 years for Goodfood Market Corp?

What is the current Free Cash Flow
of Goodfood Market Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Goodfood Market Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Goodfood Market Corp

Current Assets 32.7m
Cash & Short-Term Investments 26.2m
Receivables 2.6m
Other Current Assets 3.9m
Non-Current Assets 21.4m
PP&E 15.8m
Intangibles 2.2m
Other Non-Current Assets 3.4m
Current Liabilities 24.4m
Accounts Payable 16.4m
Short-Term Debt 1.5m
Other Current Liabilities 6.6m
Non-Current Liabilities 52.8m
Long-Term Debt 52.8m
Efficiency

Earnings Waterfall
Goodfood Market Corp

Revenue
156m CAD
Cost of Revenue
-91.8m CAD
Gross Profit
64.2m CAD
Operating Expenses
-63.4m CAD
Operating Income
804k CAD
Other Expenses
-4.8m CAD
Net Income
-4m CAD

Free Cash Flow Analysis
Goodfood Market Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 FY2024, Goodfood Market Corp. achieved an adjusted EBITDA of $3.6 million, with a margin of 9.2%, marking six consecutive quarters of profitability. Despite net sales declining 8% year-over-year to $38.6 million due to a drop in active customers, the company maintained strong gross margins at a record 44%. Free cash flow reached $4.5 million this quarter, marking a significant $12 million improvement from last year. Management remains focused on enhancing profitability and customer experience, expecting organic sales growth to resume as macro pressures ease. Upcoming initiatives aim to bolster customer engagement while capitalizing on value-driven consumer preferences.

What is Earnings Call?
Fundamental Scores

FOOD Profitability Score
Profitability Due Diligence

Goodfood Market Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

26/100
Profitability
Score

Goodfood Market Corp's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

FOOD Solvency Score
Solvency Due Diligence

Goodfood Market Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Positive Net Debt
Long-Term Solvency
34/100
Solvency
Score

Goodfood Market Corp's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

FOOD Price Targets Summary
Goodfood Market Corp

Wall Street analysts forecast FOOD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for FOOD is 0.59 CAD with a low forecast of 0.51 CAD and a high forecast of 0.68 CAD.

Lowest
Price Target
0.51 CAD
12% Upside
Average
Price Target
0.59 CAD
30% Upside
Highest
Price Target
0.68 CAD
52% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for FOOD?

Click here to dive deeper.

Dividends

Goodfood Market Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for FOOD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Goodfood Market Corp Logo
Goodfood Market Corp

Country

Canada

Industry

Retail

Market Cap

34.7m CAD

Dividend Yield

0%

Description

Goodfood Market Corp. is a online grocery company which engages in delivering fresh meal solutions and grocery items for members from across Canada. The company is headquartered in Saint-Laurent, Quebec and currently employs 3,200 full-time employees. The company went IPO on 2015-04-23. The firm is focused on delivering fresh meal solutions and grocery items for members from across Canada. The firm's unlimited same-day grocery delivery service, Goodfood WOW, offers an even more flexible and convenient online grocery experience, allowing members to order any combination of meal kits, groceries, prepared meals and other products as frequently as needed during the week, with same-day delivery included for all orders over $35, for a monthly subscription fee. The Company’s main production facility and administrative offices are based in Montreal, Quebec, with additional production facilities located in the provinces of Quebec, Ontario, Alberta, and British Columbia. The company has approximately 317,000 active subscribers.

Contact

QUEBEC
Saint-Laurent
4600 Hickmore St
+18555155191.0
www.makegoodfood.ca

IPO

2015-04-23

Employees

3 200

Officers

Co-Founder, Chairman & CEO
Mr. Jonathan Ferrari
Co-Founder, President, COO & Director
Mr. Neil Cuggy
Chief Financial Officer
Mr. Roslane Aouameur
Chief Technology Officer
Ms. Bipasha Chiu
Executive VP of Marketing & Member of Happiness
Ms. Jennifer Stahlke
Executive Vice-President of Product & Merchandising
Mr. Simon Brown
Show More
Executive Vice-President of Ready-to-Cook & Supply Chain
Mr. Raffi Krikorian
Show Less

See Also

Discover More
What is the Intrinsic Value of one FOOD stock?

The intrinsic value of one FOOD stock under the Base Case scenario is 0.65 CAD.

Is FOOD stock undervalued or overvalued?

Compared to the current market price of 0.45 CAD, Goodfood Market Corp is Undervalued by 31%.

Back to Top