Goodfood Market Corp
TSX:FOOD

Watchlist Manager
Goodfood Market Corp Logo
Goodfood Market Corp
TSX:FOOD
Watchlist
Price: 0.45 CAD -1.1% Market Closed
Market Cap: 35m CAD
Have any thoughts about
Goodfood Market Corp?
Write Note

Relative Value

The Relative Value of one FOOD stock under the Base Case scenario is 0.55 CAD. Compared to the current market price of 0.45 CAD, Goodfood Market Corp is Undervalued by 19%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FOOD Relative Value
Base Case
0.55 CAD
Undervaluation 19%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
81
Median 3Y
0.2
Median 5Y
0.5
Industry
0.6
Forward
0.2
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-5.7
Industry
16.7
Forward
-8
vs History
46
vs Industry
52
Median 3Y
-1.1
Median 5Y
3.3
Industry
7.7
vs History
vs Industry
Median 3Y
-2.7
Median 5Y
-0.8
Industry
15
vs History
vs Industry
75
Median 3Y
-1
Median 5Y
2.5
Industry
1.6
vs History
79
vs Industry
65
Median 3Y
0.3
Median 5Y
0.6
Industry
0.7
Forward
0.4
vs History
88
vs Industry
74
Median 3Y
1.1
Median 5Y
2
Industry
2.2
vs History
26
vs Industry
42
Median 3Y
-2.5
Median 5Y
-2.5
Industry
8.4
Forward
7.6
vs History
9
vs Industry
Median 3Y
-2.5
Median 5Y
-4.6
Industry
12.8
Forward
58.2
vs History
46
vs Industry
29
Median 3Y
-2
Median 5Y
7.6
Industry
8.8
vs History
7
vs Industry
32
Median 3Y
-1.5
Median 5Y
-4.1
Industry
12.1
vs History
47
vs Industry
9
Median 3Y
3.5
Median 5Y
4.3
Industry
1.1

Multiples Across Competitors

FOOD Competitors Multiples
Goodfood Market Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Goodfood Market Corp
TSX:FOOD
34.7m CAD 0.2 -8.7 7.6 78.1
US
Amazon.com Inc
NASDAQ:AMZN
2.1T USD 3.4 41.8 18.5 34.1
ZA
Naspers Ltd
JSE:NPN
838.5B Zac 0 0 0 0
CN
Alibaba Group Holding Ltd
NYSE:BABA
205B USD 1.5 17.3 10.9 10.9
CN
Pinduoduo Inc
NASDAQ:PDD
144.6B USD 3.1 10.6 7.9 7.9
CN
Meituan
HKEX:3690
919.4B HKD 2.8 37.9 32.6 32.6
AR
Mercadolibre Inc
NASDAQ:MELI
99.3B USD 5.2 69.1 36.8 47.8
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 5.2 68.8 36.6 47.6
NL
Prosus NV
AEX:PRX
92.3B EUR 17.7 14.7 -558.2 -558.2
US
DoorDash Inc
NASDAQ:DASH
71.9B USD 7.1 -418 218.7 -274.3
CN
JD.Com Inc
HKEX:9618
399.8B HKD 0.3 10.6 6.4 6.4
P/E Multiple
Earnings Growth
CA
Goodfood Market Corp
TSX:FOOD
Average P/E: 33.9
Negative Multiple: -8.7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
41.8
165%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
79%
CN
Alibaba Group Holding Ltd
NYSE:BABA
17.3
145%
CN
Pinduoduo Inc
NASDAQ:PDD
10.6
185%
CN
Meituan
HKEX:3690
37.9
320%
AR
Mercadolibre Inc
NASDAQ:MELI
69.1
246%
UY
MercadoLibre Inc
BMV:MELIN
68.8
239%
NL
Prosus NV
AEX:PRX
14.7
57%
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -418 N/A
CN
JD.Com Inc
HKEX:9618
10.6
11%
EV/EBITDA Multiple
EBITDA Growth
CA
Goodfood Market Corp
TSX:FOOD
Average EV/EBITDA: 41.8
7.6
N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.5
119%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
1 672%
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
44%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
226%
CN
Meituan
HKEX:3690
32.6
327%
AR
Mercadolibre Inc
NASDAQ:MELI
36.8
152%
UY
MercadoLibre Inc
BMV:MELIN
36.6
152%
NL
Prosus NV
AEX:PRX
Negative Multiple: -558.2 N/A
US
D
DoorDash Inc
NASDAQ:DASH
218.7
N/A
CN
JD.Com Inc
HKEX:9618
6.4
70%
EV/EBIT Multiple
EBIT Growth
CA
Goodfood Market Corp
TSX:FOOD
Average EV/EBIT: 33.2
78.1
N/A
US
Amazon.com Inc
NASDAQ:AMZN
34.1
164%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
10.9
53%
CN
Pinduoduo Inc
NASDAQ:PDD
7.9
236%
CN
Meituan
HKEX:3690
32.6
516%
AR
Mercadolibre Inc
NASDAQ:MELI
47.8
178%
UY
MercadoLibre Inc
BMV:MELIN
47.6
178%
NL
Prosus NV
AEX:PRX
Negative Multiple: -558.2 N/A
US
D
DoorDash Inc
NASDAQ:DASH
Negative Multiple: -274.3 N/A
CN
JD.Com Inc
HKEX:9618
6.4
84%

See Also

Discover More
Back to Top