Franco-Nevada Corp
TSX:FNV

Watchlist Manager
Franco-Nevada Corp Logo
Franco-Nevada Corp
TSX:FNV
Watchlist
Price: 169.98 CAD -0.06% Market Closed
Market Cap: 32.7B CAD
Have any thoughts about
Franco-Nevada Corp?
Write Note

Income Statement

Earnings Waterfall
Franco-Nevada Corp

Revenue
1.1B USD
Cost of Revenue
-373.9m USD
Gross Profit
722m USD
Operating Expenses
-34.1m USD
Operating Income
687.9m USD
Other Expenses
-1.3B USD
Net Income
-605.8m USD

Income Statement
Franco-Nevada Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
419
N/A
442
+5%
448
+1%
449
+0%
445
-1%
444
0%
466
+5%
508
+9%
576
+13%
610
+6%
651
+7%
664
+2%
663
0%
675
+2%
675
+0%
673
0%
672
0%
653
-3%
660
+1%
669
+1%
734
+10%
844
+15%
905
+7%
930
+3%
974
+5%
1 020
+5%
1 089
+7%
1 240
+14%
1 277
+3%
1 300
+2%
1 330
+2%
1 335
+0%
1 323
-1%
1 316
-1%
1 253
-5%
1 231
-2%
1 236
+0%
1 219
-1%
1 200
-2%
1 130
-6%
1 096
-3%
Gross Profit
Cost of Revenue
(66)
(73)
(81)
(90)
(94)
(93)
(95)
(167)
(173)
(380)
(261)
(266)
(342)
(415)
(394)
(383)
(379)
(366)
(368)
(365)
(375)
(408)
(423)
(417)
(405)
(400)
(404)
(448)
(466)
(478)
(484)
(475)
(470)
(463)
(444)
(451)
(458)
(452)
(445)
(405)
(374)
Gross Profit
353
N/A
370
+5%
367
-1%
360
-2%
352
-2%
351
0%
371
+6%
341
-8%
404
+18%
231
-43%
390
+69%
397
+2%
321
-19%
260
-19%
281
+8%
290
+3%
294
+1%
287
-2%
292
+1%
304
+4%
359
+18%
436
+22%
482
+11%
513
+6%
569
+11%
620
+9%
685
+10%
793
+16%
811
+2%
822
+1%
846
+3%
860
+2%
853
-1%
853
N/A
809
-5%
780
-4%
778
0%
767
-2%
755
-2%
725
-4%
722
0%
Operating Income
Operating Expenses
(168)
(182)
(197)
(207)
(219)
(234)
(249)
(201)
(223)
(24)
(165)
(165)
(93)
(25)
(24)
(24)
(24)
(23)
(24)
(23)
(23)
(29)
(28)
(34)
(35)
(29)
(29)
(28)
(26)
(31)
(35)
(30)
(30)
(33)
(32)
(35)
(36)
(29)
(28)
(30)
(34)
Selling, General & Administrative
(16)
(16)
(16)
(16)
(17)
(15)
(16)
(18)
(18)
(21)
(21)
(21)
(21)
(21)
(21)
(22)
(23)
(23)
(24)
(23)
(23)
(29)
(28)
(34)
(35)
(29)
(29)
(28)
(26)
(31)
(35)
(30)
(30)
(33)
(32)
(35)
(36)
(29)
(28)
(30)
(34)
Research & Development
(3)
(2)
(2)
(3)
(3)
(3)
(3)
(2)
(1)
(3)
(4)
(4)
(5)
(4)
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(149)
(163)
(179)
(188)
(199)
(216)
(230)
0
(204)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(0)
0
0
0
0
0
0
(181)
0
0
(140)
(140)
(67)
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
186
N/A
188
+1%
170
-10%
153
-10%
133
-13%
116
-12%
122
+5%
140
+15%
181
+29%
207
+14%
225
+9%
232
+3%
228
-2%
235
+3%
257
+9%
266
+4%
269
+1%
265
-2%
267
+1%
281
+5%
336
+19%
407
+21%
454
+11%
479
+5%
534
+12%
592
+11%
656
+11%
765
+17%
786
+3%
791
+1%
811
+3%
830
+2%
822
-1%
820
0%
777
-5%
745
-4%
743
0%
738
-1%
727
-2%
695
-4%
688
-1%
Pre-Tax Income
Interest Income Expense
(0)
2
(2)
(2)
(2)
(1)
3
4
4
12
11
9
8
5
5
4
6
(1)
(1)
(2)
(5)
(2)
(1)
1
4
5
5
4
3
(1)
6
6
8
15
21
33
45
65
67
62
62
Non-Reccuring Items
(138)
(32)
(32)
(32)
(34)
(65)
(65)
(63)
(61)
(51)
(52)
(53)
(54)
(4)
(4)
(4)
(4)
(76)
(76)
(75)
(74)
3
(267)
(265)
(265)
(255)
15
6
4
69
70
77
77
1
4
5
6
(1 166)
(1 168)
(1 169)
(1 166)
Gain/Loss on Disposition of Assets
0
(1)
(1)
(1)
(1)
(2)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
1
1
1
2
1
0
(0)
0
1
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(0)
(2)
(2)
(2)
(4)
(3)
(2)
(1)
(1)
(1)
Pre-Tax Income
48
N/A
157
+228%
135
-14%
119
-12%
96
-19%
49
-50%
58
+20%
79
+35%
123
+55%
168
+37%
186
+11%
189
+2%
185
-2%
236
+28%
258
+9%
266
+3%
269
+1%
189
-30%
189
+0%
202
+7%
256
+27%
406
+59%
184
-55%
212
+15%
272
+28%
340
+25%
675
+99%
773
+15%
790
+2%
858
+9%
885
+3%
913
+3%
904
-1%
834
-8%
800
-4%
778
-3%
791
+2%
(364)
N/A
(376)
-3%
(413)
-10%
(418)
-1%
Net Income
Tax Provision
(23)
(50)
(45)
(44)
(39)
(24)
(23)
(23)
(27)
(46)
(48)
(48)
(38)
(34)
(44)
(44)
(55)
(48)
(50)
(52)
(56)
(62)
(4)
(2)
(9)
(13)
(78)
(96)
(101)
(124)
(140)
(148)
(148)
(133)
(125)
(115)
(110)
(102)
(102)
(170)
(188)
Income from Continuing Operations
25
107
91
75
57
25
35
56
95
122
138
141
147
202
214
222
214
141
140
150
200
344
180
211
263
326
597
677
690
734
744
765
757
701
675
663
681
(466)
(478)
(583)
(606)
Net Income (Common)
25
N/A
107
+329%
91
-15%
75
-17%
57
-24%
25
-57%
35
+44%
56
+58%
95
+70%
122
+28%
138
+13%
141
+2%
147
+4%
195
+33%
214
+10%
222
+4%
214
-4%
139
-35%
140
+0%
150
+7%
200
+33%
344
+72%
180
-48%
211
+17%
263
+25%
326
+24%
597
+83%
677
+14%
690
+2%
734
+6%
744
+1%
765
+3%
757
-1%
701
-7%
675
-4%
663
-2%
681
+3%
(466)
N/A
(478)
-3%
(583)
-22%
(606)
-4%
EPS (Diluted)
0.16
N/A
0.7
+338%
0.57
-19%
0.49
-14%
0.37
-24%
0.16
-57%
0.22
+38%
0.32
+45%
0.52
+63%
0.69
+33%
0.76
+10%
0.77
+1%
0.79
+3%
1.06
+34%
1.15
+8%
1.19
+3%
1.15
-3%
0.76
-34%
0.75
-1%
0.8
+7%
1.06
+33%
1.83
+73%
0.96
-48%
1.12
+17%
1.39
+24%
1.71
+23%
3.13
+83%
3.55
+13%
3.6
+1%
3.83
+6%
3.89
+2%
3.99
+3%
3.95
-1%
3.65
-8%
3.52
-4%
3.45
-2%
3.54
+3%
-2.43
N/A
-2.5
-3%
-3.04
-22%
-3.16
-4%

See Also

Discover More