
First National Financial Corp
TSX:FN

Balance Sheet
Balance Sheet Decomposition
First National Financial Corp
Current Assets | 238m |
Receivables | 238m |
Non-Current Assets | 50.9B |
Long-Term Investments | 50B |
PP&E | 72.4m |
Intangibles | 29.8m |
Other Non-Current Assets | 855.8m |
Balance Sheet
First National Financial Corp
Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Total Receivables |
112
|
136
|
185
|
196
|
173
|
182
|
171
|
198
|
207
|
238
|
|
Accounts Receivables |
112
|
136
|
185
|
192
|
173
|
182
|
162
|
179
|
207
|
238
|
|
Other Receivables |
0
|
0
|
0
|
4
|
0
|
0
|
9
|
18
|
0
|
0
|
|
Total Current Assets |
112
|
136
|
185
|
196
|
173
|
182
|
171
|
198
|
207
|
238
|
|
PP&E Net |
13
|
13
|
12
|
9
|
18
|
33
|
89
|
89
|
83
|
72
|
|
Intangible Assets |
4
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
Long-Term Investments |
27 271
|
29 530
|
31 988
|
35 225
|
36 783
|
38 574
|
41 169
|
42 841
|
45 087
|
49 961
|
|
Other Long-Term Assets |
498
|
685
|
561
|
577
|
682
|
669
|
816
|
606
|
551
|
856
|
|
Other Assets |
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
Total Assets |
27 927
N/A
|
30 394
+9%
|
32 776
+8%
|
36 037
+10%
|
37 686
+5%
|
39 489
+5%
|
42 274
+7%
|
43 764
+4%
|
45 957
+5%
|
51 157
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
37
|
47
|
49
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
88
|
76
|
69
|
99
|
132
|
152
|
157
|
182
|
222
|
224
|
|
Short-Term Debt |
1 777
|
2 318
|
3 380
|
3 446
|
3 469
|
3 306
|
4 446
|
4 315
|
4 173
|
4 608
|
|
Other Current Liabilities |
10
|
23
|
7
|
0
|
15
|
23
|
12
|
13
|
61
|
14
|
|
Total Current Liabilities |
1 912
|
2 464
|
3 505
|
3 571
|
3 616
|
3 481
|
4 615
|
4 511
|
4 457
|
4 847
|
|
Long-Term Debt |
25 501
|
27 317
|
28 653
|
31 856
|
33 425
|
35 370
|
36 994
|
38 405
|
40 612
|
45 401
|
|
Deferred Income Tax |
55
|
63
|
75
|
79
|
82
|
67
|
88
|
149
|
151
|
172
|
|
Minority Interest |
33
|
28
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
27 502
N/A
|
29 872
+9%
|
32 233
+8%
|
35 505
+10%
|
37 124
+5%
|
38 918
+5%
|
41 697
+7%
|
43 065
+3%
|
45 220
+5%
|
50 419
+11%
|
|
Equity | |||||||||||
Common Stock |
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
|
Retained Earnings |
205
|
302
|
323
|
315
|
345
|
384
|
365
|
418
|
478
|
500
|
|
Other Equity |
0
|
0
|
0
|
3
|
3
|
33
|
8
|
61
|
40
|
18
|
|
Total Equity |
425
N/A
|
522
+23%
|
543
+4%
|
532
-2%
|
562
+6%
|
571
+2%
|
577
+1%
|
699
+21%
|
738
+6%
|
738
+0%
|
|
Total Liabilities & Equity |
27 927
N/A
|
30 394
+9%
|
32 776
+8%
|
36 037
+10%
|
37 686
+5%
|
39 489
+5%
|
42 274
+7%
|
43 764
+4%
|
45 957
+5%
|
51 157
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
60
|
|
Preferred Shares Outstanding |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|