First Quantum Minerals Ltd
TSX:FM

Watchlist Manager
First Quantum Minerals Ltd Logo
First Quantum Minerals Ltd
TSX:FM
Watchlist
Price: 19.28 CAD 1.1% Market Closed
Market Cap: 16B CAD
Have any thoughts about
First Quantum Minerals Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
First Quantum Minerals Ltd

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
567
993
758
516
(153)
(615)
(477)
(238)
340
248
106
(51)
(127)
(239)
(73)
95
202
508
501
433
285
(51)
(211)
(480)
(370)
(224)
65
463
813
1 089
1 347
1 601
1 331
1 149
771
403
666
(1 243)
(1 548)
(1 768)
(2 090)
Depreciation & Amortization
553
572
568
542
520
523
581
643
668
686
715
752
826
894
886
891
868
864
853
827
841
907
1 024
1 083
1 181
1 217
1 192
1 221
1 186
1 174
1 183
1 185
1 217
1 230
1 206
1 219
1 222
1 121
1 007
854
690
Other Non-Cash Items
411
(203)
(193)
(148)
489
1 270
1 212
1 070
445
151
305
420
505
717
1 038
612
625
424
15
414
433
739
840
1 040
1 132
1 136
1 208
1 264
1 149
1 189
1 307
1 084
1 070
846
596
593
637
2 217
2 837
3 050
3 146
Cash Taxes Paid
283
259
182
158
115
99
96
77
68
127
155
218
217
184
187
204
246
285
294
276
280
251
255
281
275
313
327
382
460
455
588
647
597
548
383
216
166
625
588
579
587
Cash Interest Paid
274
258
305
345
337
326
339
348
333
343
354
327
392
378
328
396
451
468
614
572
551
569
573
563
576
628
595
597
589
525
489
505
457
472
435
513
407
553
528
553
608
Change in Working Capital
(799)
(618)
(327)
(185)
(212)
13
(36)
27
142
(162)
(205)
(321)
(400)
(458)
(380)
75
150
184
(26)
(559)
(732)
(706)
(450)
(464)
(463)
(516)
(582)
(541)
(490)
(567)
(1 029)
(837)
(763)
(891)
(606)
(433)
(674)
(668)
(757)
(919)
(863)
Cash from Operating Activities
724
N/A
744
+3%
806
+8%
725
-10%
644
-11%
1 191
+85%
1 280
+7%
1 502
+17%
1 595
+6%
923
-42%
921
0%
800
-13%
804
+1%
914
+14%
1 471
+61%
1 673
+14%
1 845
+10%
1 980
+7%
1 343
-32%
1 115
-17%
827
-26%
889
+7%
1 203
+35%
1 179
-2%
1 480
+26%
1 613
+9%
1 883
+17%
2 407
+28%
2 658
+10%
2 885
+9%
2 808
-3%
3 033
+8%
2 855
-6%
2 334
-18%
1 967
-16%
1 782
-9%
1 851
+4%
1 427
-23%
1 539
+8%
1 217
-21%
883
-27%
Investing Cash Flow
Capital Expenditures
(2 781)
(2 647)
(2 439)
(2 197)
(1 777)
(1 508)
(1 387)
(1 315)
(1 218)
(1 141)
(1 193)
(1 251)
(1 462)
(1 652)
(1 780)
(1 992)
(2 035)
(2 143)
(2 151)
(1 989)
(1 736)
(1 455)
(1 178)
(895)
(763)
(610)
(620)
(754)
(890)
(995)
(1 094)
(1 105)
(1 127)
(1 167)
(1 153)
(1 199)
(1 273)
(1 300)
(1 300)
(1 347)
(1 306)
Other Items
(113)
(111)
(318)
(387)
(156)
(131)
(92)
607
401
429
402
(256)
(315)
(561)
(619)
(695)
(745)
(609)
(648)
(590)
(497)
(465)
(252)
(186)
(81)
(63)
(48)
(65)
(74)
(103)
(124)
(116)
(110)
(3)
10
23
(84)
(80)
(88)
(92)
12
Cash from Investing Activities
(2 894)
N/A
(2 758)
+5%
(2 757)
+0%
(2 584)
+6%
(1 933)
+25%
(1 639)
+15%
(1 479)
+10%
(708)
+52%
(817)
-15%
(712)
+13%
(791)
-11%
(1 507)
-91%
(1 777)
-18%
(2 213)
-25%
(2 399)
-8%
(2 687)
-12%
(2 780)
-3%
(2 752)
+1%
(2 799)
-2%
(2 579)
+8%
(2 233)
+13%
(1 920)
+14%
(1 430)
+26%
(1 081)
+24%
(844)
+22%
(673)
+20%
(668)
+1%
(819)
-23%
(964)
-18%
(1 098)
-14%
(1 218)
-11%
(1 221)
0%
(1 237)
-1%
(1 170)
+5%
(1 143)
+2%
(1 176)
-3%
(1 357)
-15%
(1 380)
-2%
(1 388)
-1%
(1 439)
-4%
(1 294)
+10%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
1 121
1 121
1 121
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 103
1 103
1 103
Net Issuance of Debt
2 119
1 855
1 681
395
62
(594)
(866)
(123)
(216)
22
168
326
695
1 488
1 085
1 273
1 257
922
1 738
1 641
1 155
940
909
447
487
117
(750)
(50)
(308)
(518)
(374)
(1 479)
(1 195)
(588)
(941)
(708)
(326)
(126)
(1 002)
(302)
(664)
Cash Paid for Dividends
(77)
(78)
0
(51)
(39)
(39)
0
(21)
(7)
(7)
0
(5)
(5)
(5)
0
(5)
(5)
(5)
0
(5)
(5)
(5)
0
(5)
(5)
(5)
0
(5)
(5)
(5)
0
(5)
(75)
(75)
0
(129)
(93)
(93)
0
0
0
Other
(128)
(119)
(112)
(11)
(35)
(37)
(37)
(37)
(13)
(10)
(116)
(80)
(84)
(82)
164
(24)
(29)
(37)
(197)
(44)
(85)
(169)
(384)
(451)
(601)
(655)
(616)
(626)
(380)
(318)
(250)
(292)
(474)
(668)
(653)
(716)
(607)
(557)
(546)
(542)
(589)
Cash from Financing Activities
1 914
N/A
1 658
-13%
1 491
-10%
1 454
-2%
1 109
-24%
451
-59%
179
-60%
(181)
N/A
(236)
-30%
5
N/A
45
+800%
241
+436%
606
+151%
1 401
+131%
1 244
-11%
1 244
N/A
1 223
-2%
880
-28%
1 536
+75%
1 592
+4%
1 065
-33%
766
-28%
520
-32%
(9)
N/A
(119)
-1 222%
(543)
-356%
(1 371)
-152%
(681)
+50%
(693)
-2%
(841)
-21%
(629)
+25%
(1 776)
-182%
(1 744)
+2%
(1 331)
+24%
(1 669)
-25%
(1 553)
+7%
(1 026)
+34%
(776)
+24%
(538)
+31%
223
N/A
(150)
N/A
Change in Cash
Effect of Foreign Exchange Rates
8
18
15
12
4
5
(7)
(3)
(8)
(16)
(1)
17
33
35
45
2
(11)
(22)
(40)
(8)
(6)
0
2
(9)
(8)
(6)
(1)
3
2
(1)
(1)
(3)
(3)
(2)
(3)
2
0
0
0
(3)
(1)
Net Change in Cash
(248)
N/A
(338)
-36%
(445)
-32%
(393)
+12%
(176)
+55%
8
N/A
(27)
N/A
610
N/A
534
-12%
200
-63%
174
-13%
(449)
N/A
(334)
+26%
137
N/A
361
+164%
232
-36%
277
+19%
86
-69%
40
-53%
120
+200%
(347)
N/A
(265)
+24%
295
N/A
80
-73%
509
+536%
391
-23%
(157)
N/A
910
N/A
1 003
+10%
945
-6%
960
+2%
33
-97%
(129)
N/A
(169)
-31%
(848)
-402%
(945)
-11%
(532)
+44%
(729)
-37%
(387)
+47%
(2)
+99%
(562)
-28 000%
Free Cash Flow
Free Cash Flow
(2 057)
N/A
(1 903)
+7%
(1 633)
+14%
(1 472)
+10%
(1 133)
+23%
(317)
+72%
(107)
+66%
187
N/A
377
+102%
(218)
N/A
(272)
-25%
(451)
-66%
(658)
-46%
(738)
-12%
(309)
+58%
(319)
-3%
(190)
+40%
(163)
+14%
(808)
-396%
(874)
-8%
(909)
-4%
(566)
+38%
25
N/A
284
+1 036%
717
+152%
1 003
+40%
1 263
+26%
1 653
+31%
1 768
+7%
1 890
+7%
1 714
-9%
1 928
+12%
1 728
-10%
1 167
-32%
814
-30%
583
-28%
578
-1%
127
-78%
239
+88%
(130)
N/A
(423)
-225%

See Also

Discover More