Firm Capital Mortgage Investment Corp
TSX:FC
Intrinsic Value
The intrinsic value of one FC stock under the Base Case scenario is 17.87 CAD. Compared to the current market price of 11.98 CAD, Firm Capital Mortgage Investment Corp is Undervalued by 33%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Firm Capital Mortgage Investment Corp
Fundamental Analysis

Revenue & Expenses Breakdown
Firm Capital Mortgage Investment Corp
Balance Sheet Decomposition
Firm Capital Mortgage Investment Corp
Current Assets | 7.4m |
Receivables | 7.1m |
Other Current Assets | 353.5k |
Non-Current Assets | 612.7m |
Long-Term Investments | 612.7m |
Free Cash Flow Analysis
Firm Capital Mortgage Investment Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Firm Capital Mortgage Investment Corp
Revenue
|
70.6m
CAD
|
Cost of Revenue
|
-19.4m
CAD
|
Gross Profit
|
51.2m
CAD
|
Operating Expenses
|
-1.7m
CAD
|
Operating Income
|
49.5m
CAD
|
Other Expenses
|
-15.1m
CAD
|
Net Income
|
34.4m
CAD
|
FC Profitability Score
Profitability Due Diligence
Firm Capital Mortgage Investment Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
Score
Firm Capital Mortgage Investment Corp's profitability score is 64/100. The higher the profitability score, the more profitable the company is.
FC Solvency Score
Solvency Due Diligence
Firm Capital Mortgage Investment Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Score
Firm Capital Mortgage Investment Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
FC Price Targets Summary
Firm Capital Mortgage Investment Corp
According to Wall Street analysts, the average 1-year price target for FC is 13.77 CAD with a low forecast of 13.13 CAD and a high forecast of 14.7 CAD.
Dividends
Current shareholder yield for FC is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one FC stock under the Base Case scenario is 17.87 CAD.
Compared to the current market price of 11.98 CAD, Firm Capital Mortgage Investment Corp is Undervalued by 33%.