F

Firm Capital Mortgage Investment Corp
TSX:FC

Watchlist Manager
Firm Capital Mortgage Investment Corp
TSX:FC
Watchlist
Price: 11.98 CAD 0.93% Market Closed
Market Cap: 440m CAD

Relative Value

The Relative Value of one FC stock under the Base Case scenario is 14.17 CAD. Compared to the current market price of 11.98 CAD, Firm Capital Mortgage Investment Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FC Relative Value
Base Case
14.17 CAD
Undervaluation 15%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
26
Median 3Y
6
Median 5Y
6.4
Industry
3.1
Forward
6.2
vs History
31
vs Industry
37
Median 3Y
11.8
Median 5Y
11.8
Industry
14.6
Forward
11.7
vs History
57
vs Industry
34
Median 3Y
6.8
Median 5Y
7.4
Industry
9.9
vs History
17
vs Industry
18
Median 3Y
6.8
Median 5Y
5.9
Industry
12.2
vs History
30
vs Industry
47
Median 3Y
1
Median 5Y
1
Industry
1.3
vs History
69
vs Industry
24
Median 3Y
8.9
Median 5Y
10.2
Industry
4.7
Forward
8.9
vs History
73
vs Industry
25
Median 3Y
12.3
Median 5Y
15
Industry
6.8
vs History
73
vs Industry
37
Median 3Y
12.7
Median 5Y
16
Industry
13.9
Forward
14.9
vs History
73
vs Industry
35
Median 3Y
12.7
Median 5Y
16
Industry
14.3
Forward
17.1
vs History
71
vs Industry
31
Median 3Y
9.9
Median 5Y
11.8
Industry
11.8
vs History
71
vs Industry
31
Median 3Y
9.9
Median 5Y
11.8
Industry
12.7
vs History
28
vs Industry
35
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

FC Competitors Multiples
Firm Capital Mortgage Investment Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Firm Capital Mortgage Investment Corp
TSX:FC
440.1m CAD 6.2 12.8 12.7 12.7
US
Rocket Companies Inc
NYSE:RKT
26.7B USD 4.9 908.8 27.2 29.5
US
UWM Holdings Corp
NYSE:UWMC
9.1B USD 3.4 629.1 15.4 15.9
US
Federal National Mortgage Association
OTC:FNMA
8.5B USD 0.1 2 833.5 215.4 215.4
US
Mr Cooper Group Inc
NASDAQ:COOP
6.8B USD 3.1 10.2 18.9 19.7
US
MGIC Investment Corp
NYSE:MTG
6B USD 5 7.9 6.3 6.4
BM
Essent Group Ltd
NYSE:ESNT
6B USD 4.8 8.2 7.1 7.2
US
PennyMac Financial Services Inc
NYSE:PFSI
5.3B USD 2.2 16.9 40.9 46.6
US
Enact Holdings Inc
NASDAQ:ACT
5.2B USD 4.4 7.6 5.7 5.7
US
Radian Group Inc
NYSE:RDN
4.8B USD 3.7 8 7.2 7.8
US
New York Community Bancorp Inc
NYSE:NYCB
4.5B USD 1.4 -1.4 58.1 0