Firm Capital Mortgage Investment Corp
TSX:FC
Balance Sheet
Balance Sheet Decomposition
Firm Capital Mortgage Investment Corp
Current Assets | 7.4m |
Receivables | 7.1m |
Other Current Assets | 353.5k |
Non-Current Assets | 612.7m |
Long-Term Investments | 612.7m |
Balance Sheet
Firm Capital Mortgage Investment Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
|
Total Receivables |
2
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
5
|
|
Accounts Receivables |
2
|
4
|
4
|
5
|
4
|
3
|
4
|
4
|
5
|
5
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
Total Current Assets |
2
|
5
|
5
|
5
|
4
|
4
|
4
|
5
|
6
|
15
|
|
Note Receivable |
340
|
399
|
444
|
556
|
516
|
475
|
553
|
635
|
650
|
574
|
|
Long-Term Investments |
3
|
4
|
4
|
0
|
0
|
0
|
0
|
635
|
650
|
574
|
|
Total Assets |
345
N/A
|
407
+18%
|
453
+11%
|
561
+24%
|
520
-7%
|
480
-8%
|
558
+16%
|
640
+15%
|
656
+2%
|
590
-10%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
2
|
3
|
2
|
1
|
1
|
2
|
3
|
3
|
|
Short-Term Debt |
15
|
43
|
47
|
60
|
33
|
20
|
72
|
75
|
73
|
25
|
|
Current Portion of Long-Term Debt |
0
|
38
|
31
|
0
|
35
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
3
|
2
|
4
|
3
|
4
|
3
|
3
|
3
|
5
|
|
Total Current Liabilities |
19
|
86
|
82
|
67
|
73
|
26
|
76
|
80
|
79
|
32
|
|
Long-Term Debt |
116
|
109
|
131
|
209
|
160
|
139
|
137
|
178
|
178
|
158
|
|
Other Liabilities |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Total Liabilities |
136
N/A
|
196
+44%
|
214
+9%
|
277
+29%
|
234
-16%
|
166
-29%
|
215
+29%
|
258
+20%
|
257
0%
|
190
-26%
|
|
Equity | |||||||||||
Common Stock |
207
|
209
|
236
|
281
|
282
|
310
|
340
|
377
|
389
|
389
|
|
Retained Earnings |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
3
|
|
Other Equity |
2
|
3
|
3
|
3
|
3
|
2
|
2
|
5
|
7
|
7
|
|
Total Equity |
209
N/A
|
212
+1%
|
239
+13%
|
284
+19%
|
286
+1%
|
314
+10%
|
343
+9%
|
383
+11%
|
399
+4%
|
399
+0%
|
|
Total Liabilities & Equity |
345
N/A
|
407
+18%
|
453
+11%
|
561
+24%
|
520
-7%
|
480
-8%
|
558
+16%
|
640
+15%
|
656
+2%
|
590
-10%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
20
|
20
|
23
|
26
|
26
|
28
|
31
|
34
|
34
|
34
|