Exro Technologies Inc
TSX:EXRO

Watchlist Manager
Exro Technologies Inc Logo
Exro Technologies Inc
TSX:EXRO
Watchlist
Price: 0.175 CAD 2.94% Market Closed
Market Cap: 74.4m CAD
Have any thoughts about
Exro Technologies Inc?
Write Note

Intrinsic Value

EXRO's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one EXRO stock under the Base Case scenario is 1.394 CAD. Compared to the current market price of 0.175 CAD, Exro Technologies Inc is Undervalued by 87%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXRO Intrinsic Value
1.394 CAD
Undervaluation 87%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Exro Technologies Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for EXRO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about EXRO?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Exro Technologies Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Exro Technologies Inc

Provide an overview of the primary business activities
of Exro Technologies Inc.

What unique competitive advantages
does Exro Technologies Inc hold over its rivals?

What risks and challenges
does Exro Technologies Inc face in the near future?

Summarize the latest earnings call
of Exro Technologies Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Exro Technologies Inc.

Provide P/S
for Exro Technologies Inc.

Provide P/E
for Exro Technologies Inc.

Provide P/OCF
for Exro Technologies Inc.

Provide P/FCFE
for Exro Technologies Inc.

Provide P/B
for Exro Technologies Inc.

Provide EV/S
for Exro Technologies Inc.

Provide EV/GP
for Exro Technologies Inc.

Provide EV/EBITDA
for Exro Technologies Inc.

Provide EV/EBIT
for Exro Technologies Inc.

Provide EV/OCF
for Exro Technologies Inc.

Provide EV/FCFF
for Exro Technologies Inc.

Provide EV/IC
for Exro Technologies Inc.

Show me price targets
for Exro Technologies Inc made by professional analysts.

What are the Revenue projections
for Exro Technologies Inc?

How accurate were the past Revenue estimates
for Exro Technologies Inc?

What are the Net Income projections
for Exro Technologies Inc?

How accurate were the past Net Income estimates
for Exro Technologies Inc?

What are the EPS projections
for Exro Technologies Inc?

How accurate were the past EPS estimates
for Exro Technologies Inc?

What are the EBIT projections
for Exro Technologies Inc?

How accurate were the past EBIT estimates
for Exro Technologies Inc?

Compare the revenue forecasts
for Exro Technologies Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Exro Technologies Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Exro Technologies Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Exro Technologies Inc compared to its peers.

Compare the P/E ratios
of Exro Technologies Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Exro Technologies Inc with its peers.

Analyze the financial leverage
of Exro Technologies Inc compared to its main competitors.

Show all profitability ratios
for Exro Technologies Inc.

Provide ROE
for Exro Technologies Inc.

Provide ROA
for Exro Technologies Inc.

Provide ROIC
for Exro Technologies Inc.

Provide ROCE
for Exro Technologies Inc.

Provide Gross Margin
for Exro Technologies Inc.

Provide Operating Margin
for Exro Technologies Inc.

Provide Net Margin
for Exro Technologies Inc.

Provide FCF Margin
for Exro Technologies Inc.

Show all solvency ratios
for Exro Technologies Inc.

Provide D/E Ratio
for Exro Technologies Inc.

Provide D/A Ratio
for Exro Technologies Inc.

Provide Interest Coverage Ratio
for Exro Technologies Inc.

Provide Altman Z-Score Ratio
for Exro Technologies Inc.

Provide Quick Ratio
for Exro Technologies Inc.

Provide Current Ratio
for Exro Technologies Inc.

Provide Cash Ratio
for Exro Technologies Inc.

What is the historical Revenue growth
over the last 5 years for Exro Technologies Inc?

What is the historical Net Income growth
over the last 5 years for Exro Technologies Inc?

What is the current Free Cash Flow
of Exro Technologies Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Exro Technologies Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Exro Technologies Inc

Current Assets 51m
Cash & Short-Term Investments 14m
Receivables 3.1m
Other Current Assets 33.8m
Non-Current Assets 138.9m
PP&E 33.9m
Intangibles 104.9m
Other Non-Current Assets 131.4k
Current Liabilities 42.8m
Accounts Payable 35.9m
Other Current Liabilities 6.8m
Non-Current Liabilities 101.8m
Long-Term Debt 100.4m
Other Non-Current Liabilities 1.4m
Efficiency

Earnings Waterfall
Exro Technologies Inc

Revenue
17.3m CAD
Cost of Revenue
-22.1m CAD
Gross Profit
-4.8m CAD
Operating Expenses
-77.3m CAD
Operating Income
-82.2m CAD
Other Expenses
-200.6m CAD
Net Income
-282.8m CAD

Free Cash Flow Analysis
Exro Technologies Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

EXRO Profitability Score
Profitability Due Diligence

Exro Technologies Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
ROIC is Increasing
Negative Gross Profit
26/100
Profitability
Score

Exro Technologies Inc's profitability score is 26/100. The higher the profitability score, the more profitable the company is.

EXRO Solvency Score
Solvency Due Diligence

Exro Technologies Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
High D/E
Positive Net Debt
34/100
Solvency
Score

Exro Technologies Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXRO Price Targets Summary
Exro Technologies Inc

Wall Street analysts forecast EXRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXRO is 0.459 CAD with a low forecast of 0.202 CAD and a high forecast of 0.63 CAD.

Lowest
Price Target
0.202 CAD
15% Upside
Average
Price Target
0.459 CAD
162% Upside
Highest
Price Target
0.63 CAD
260% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for EXRO?

Click here to dive deeper.

Dividends

Exro Technologies Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for EXRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Exro Technologies Inc Logo
Exro Technologies Inc

Country

Canada

Industry

Electrical Equipment

Market Cap

74.4m CAD

Dividend Yield

0%

Description

Exro Technologies, Inc. is a clean technology company, which engages in the production of electronics for electric motors, batteries, and generators. The company is headquartered in Calgary, Alberta and currently employs 76 full-time employees. The company went IPO on 2017-08-29. The firm is focused on commercializing its patented coil driver technology and system architecture for power electronics, as well as the battery control system technology for stationary energy storage. The firm is focused on the development of power electronics for electric motors and batteries. The Company’s Coil Driver technology is the electric motor controller and optimizes electric motor performance through direct control of the motor coil windings. Coil Driver is designed to switch motor configurations between series and parallel modes on the fly, without any disruption in motor operation. The Energy Storage System technology is equipped with its Battery Control System (BCS) that uses cell-level control mechanisms. The Company’s subsidiaries include DPM Technologies Inc. and Exro Technologies USA, Inc.

Contact

ALBERTA
Calgary
12 - 21 Highfield Circle SW
+16046081118.0
www.exro.com

IPO

2017-08-29

Employees

76

Officers

CEO & Director
Ms. Sue Ozdemir
Chief Financial Officer
Mr. Darrell Bishop M.B.A., P.E.
Chief Technology Officer
Mr. Eric Hustedt
Founder
Mr. Jonathan Ritchey
Chief Operating Officer
Mr. Simon Strawbridge
General Counsel, VP of Legal & Corporate Secretary
Mr. Raymond V. Millien J.D.
Show More
Vice President of Marketing
Mo Farrokhi
Vice President of People
Ms. Sarah Lee
Senior Vice President of Engineering
Dr. Torsten Broeer
Chief Product Officer & Director
Mr. Anthony R. Fairweather
Show Less

See Also

Discover More
What is the Intrinsic Value of one EXRO stock?

The intrinsic value of one EXRO stock under the Base Case scenario is 1.394 CAD.

Is EXRO stock undervalued or overvalued?

Compared to the current market price of 0.175 CAD, Exro Technologies Inc is Undervalued by 87%.

Back to Top