Extendicare Inc
TSX:EXE

Watchlist Manager
Extendicare Inc Logo
Extendicare Inc
TSX:EXE
Watchlist
Price: 10.38 CAD 1.37%
Market Cap: 866.4m CAD
Have any thoughts about
Extendicare Inc?
Write Note

Relative Value

The Relative Value of one EXE stock under the Base Case scenario is 17.46 CAD. Compared to the current market price of 10.38 CAD, Extendicare Inc is Undervalued by 41%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXE Relative Value
Base Case
17.46 CAD
Undervaluation 41%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
2.3
Forward
0.6
vs History
46
vs Industry
31
Median 3Y
16.4
Median 5Y
13.2
Industry
23.1
Forward
12.8
vs History
58
vs Industry
49
Median 3Y
6.5
Median 5Y
6.6
Industry
14.2
vs History
36
vs Industry
32
Median 3Y
-4.2
Median 5Y
8.2
Industry
20.1
vs History
0
vs Industry
11
Median 3Y
6
Median 5Y
5.4
Industry
2.2
vs History
68
vs Industry
76
Median 3Y
0.6
Median 5Y
0.7
Industry
2.4
Forward
0.6
vs History
82
vs Industry
40
Median 3Y
5.8
Median 5Y
5.6
Industry
5
vs History
76
vs Industry
37
Median 3Y
10.3
Median 5Y
9.4
Industry
12.7
Forward
6.4
vs History
82
vs Industry
32
Median 3Y
19
Median 5Y
16
Industry
17.1
vs History
80
vs Industry
47
Median 3Y
8.6
Median 5Y
9.7
Industry
14
vs History
58
vs Industry
28
Median 3Y
-7.3
Median 5Y
14
Industry
18
vs History
0
vs Industry
34
Median 3Y
2
Median 5Y
1.7
Industry
1.9

Multiples Across Competitors

EXE Competitors Multiples
Extendicare Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Extendicare Inc
TSX:EXE
866.4m CAD 0.6 13.6 6.5 8.7
US
HCA Healthcare Inc
NYSE:HCA
78.3B USD 1.1 13.2 8.3 10.8
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 9.3 44 39 45.3
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
24.1B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
20B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
129.8B CNY 6.3 35.8 27 27
MY
IHH Healthcare Bhd
KLSE:IHH
63.4B MYR 2.7 23.9 12.9 18.7
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 19.8 106.6 73.9 88.1
US
Tenet Healthcare Corp
NYSE:THC
12.4B USD 0.6 3.9 5.2 6.6
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
1T INR 5.3 100.7 42 57.5
US
Universal Health Services Inc
NYSE:UHS
12B USD 0.8 11.6 7.8 10.7

See Also

Discover More
Back to Top