Extendicare Inc
TSX:EXE

Watchlist Manager
Extendicare Inc Logo
Extendicare Inc
TSX:EXE
Watchlist
Price: 10.38 CAD 0.39% Market Closed
Market Cap: 866.4m CAD
Have any thoughts about
Extendicare Inc?
Write Note

Relative Value

The Relative Value of one EXE stock under the Base Case scenario is 16.49 CAD. Compared to the current market price of 10.38 CAD, Extendicare Inc is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXE Relative Value
Base Case
16.49 CAD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
80
Median 3Y
0.5
Median 5Y
0.5
Industry
2.4
Forward
0.6
vs History
52
vs Industry
31
Median 3Y
16.8
Median 5Y
13.9
Industry
23.1
Forward
15.1
vs History
46
vs Industry
49
Median 3Y
6.6
Median 5Y
6.9
Industry
14.6
vs History
15
vs Industry
32
Median 3Y
-4.2
Median 5Y
8.2
Industry
20.3
vs History
1
vs Industry
11
Median 3Y
6
Median 5Y
5.3
Industry
2.2
vs History
90
vs Industry
76
Median 3Y
0.6
Median 5Y
0.7
Industry
2.4
Forward
0.6
vs History
87
vs Industry
40
Median 3Y
5.8
Median 5Y
5.7
Industry
5
vs History
79
vs Industry
37
Median 3Y
10.3
Median 5Y
9.5
Industry
12.8
Forward
6.6
vs History
80
vs Industry
32
Median 3Y
19
Median 5Y
16.5
Industry
17.4
vs History
73
vs Industry
47
Median 3Y
8.6
Median 5Y
9.8
Industry
14.4
vs History
20
vs Industry
28
Median 3Y
-7.3
Median 5Y
14.8
Industry
18.1
vs History
1
vs Industry
34
Median 3Y
2
Median 5Y
1.6
Industry
1.9

Multiples Across Competitors

EXE Competitors Multiples
Extendicare Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Extendicare Inc
TSX:EXE
866.4m CAD 0.6 14.6 7.6 10.6
US
HCA Healthcare Inc
NYSE:HCA
83.9B USD 1.2 14.1 8.7 11.4
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 9.8 45 40.6 46.7
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
24.9B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
20.7B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
133.2B CNY 6.5 36.7 27.7 27.7
MY
IHH Healthcare Bhd
KLSE:IHH
63.3B MYR 2.7 23.9 12.9 18.6
US
Tenet Healthcare Corp
NYSE:THC
13.7B USD 0.7 4.4 5.5 7
US
Universal Health Services Inc
NYSE:UHS
13.1B USD 0.8 12.7 8.3 11.4
TH
Bangkok Dusit Medical Services PCL
SET:BDMS
421.1B THB 3.9 27 16.3 21.1
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
997.2B INR 5.1 96.1 40.1 54.9

See Also

Discover More
Back to Top